| Revenue | DKK -146K | -86% |
| EBITDA | DKK -146K | -253% |
| Net profit | DKK 717K | +183% |
| Total assets | DKK 2,5M | -89% |
| Equity | DKK 2,5M | +41% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Revenue | 786 | -50 | -1.071 | -146 |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | 1.361 | 2.365 | 95 | -146 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | 1.361 | 2.365 | 95 | -146 |
| Net financials | -634 | -675 | -689 | 31 |
| Profit before tax | 727 | 1.691 | -593 | -115 |
| Tax | 182 | 196 | 270 | -833 |
| Net profit | 545 | 1.495 | -863 | 717 |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Total assets | 18.125 | 20.206 | 23.144 | 2.520 |
| Equity | 1.138 | 2.633 | 1.770 | 2.487 |
| Long-term debt | 15.346 | 15.200 | 5.464 | 0 |
| Short-term debt | 892 | 1.427 | 15.910 | 33 |
| Total debt | 16.237 | 16.627 | 21.374 | 33 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
MA Management | Management | 2005 – 2012 |
HK Unofficial title | Unofficial title | 2016 – 2017 |
HN Chief Executive Officer | Chief Executive Officer | 2012 – 2016 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Board of Directors | 2014 – 2016 | |
| Chairman | 2014 – 2016 | |
| Board of Directors | 2005 – 2012 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2005 | |
| Company | 50–66.65% | 50–66.65% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Arne Christensen | Management | 0 companies |
| Henrik Klougart | Unofficial title | 0 companies |
| Henning Nedergaard Jensen | Chief Executive Officer | 0 companies |
| Anders Kirk Johansen | Board of Directors | 0 companies |
| Jørgen Gregers Jensen | Chairman | 0 companies |
| Bent Christensen | Board of Directors | 0 companies |