| Revenue | DKK -41K | +16% |
| EBITDA | DKK -41K | -16% |
| Net profit | DKK 1,5M | +1% |
| Total assets | DKK 14,5M | +32% |
| Equity | DKK 12,2M | +13% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -2 | -7 | -50 | -1.016 | -223 | 1.504 | -170 | 40 | -253 | 2.491 | -163 | -35 | -41 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2 | -7 | -50 | -1.016 | -223 | 1.504 | -170 | 40 | -245 | 2.491 | -163 | -35 | -41 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -8 | -8 | -34 | 4 | -11 | -10 | -0 | -0 |
| EBIT | -2 | -7 | -50 | -1.016 | -223 | 1.496 | -178 | 5 | -249 | 2.481 | -173 | -35 | -41 |
| Net financials | 663 | 234 | 1.333 | 1.384 | 754 | 858 | 531 | 459 | 1.269 | 1.433 | -834 | 1.809 | 1.763 |
| Profit before tax | 664 | 227 | 1.284 | 368 | 531 | 2.355 | 353 | 464 | 1.020 | 3.914 | -1.007 | 1.774 | 1.722 |
| Tax | 114 | 35 | 199 | -3 | 29 | 500 | -7 | 80 | 150 | 789 | -133 | 263 | 189 |
| Net profit | 550 | 192 | 1.084 | 370 | 502 | 1.854 | 360 | 385 | 870 | 3.124 | -874 | 1.510 | 1.533 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.464 | 2.782 | 4.910 | 4.962 | 8.539 | 7.762 | 7.923 | 7.776 | 9.010 | 11.152 | 9.435 | 10.978 | 14.513 |
| Equity | 2.774 | 2.714 | 3.698 | 3.962 | 4.353 | 6.104 | 6.358 | 6.635 | 7.394 | 10.405 | 9.417 | 10.728 | 12.160 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 900 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 682 | 46 | 1.198 | 988 | 4.172 | 758 | 1.565 | 1.141 | 1.616 | 746 | 18 | 147 | 2.327 |
| Total debt | 682 | 46 | 1.198 | 988 | 4.172 | 1.658 | 1.565 | 1.141 | 1.616 | 746 | 18 | 147 | 2.327 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|