| Revenue | DKK -14K | +14% |
| EBITDA | DKK -14K | -14% |
| Net profit | DKK -3,8M | -119% |
| Total assets | DKK 110,9M | -11% |
| Equity | DKK 53,5M | -54% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -2 | -4 | -4 | -5 | -4 | -5 | -8 | -6 | -7 | -7 | -7 | -7 | -12 | -14 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2 | -4 | -4 | -205 | -4 | -5 | -8 | -6 | -7 | -7 | -7 | -7 | -12 | -14 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2 | -4 | -4 | -205 | -4 | -5 | -8 | -6 | -7 | -7 | -7 | -7 | -12 | -14 |
| Net financials | 17.236 | 11.617 | 13.275 | 13.040 | 7.528 | 10.218 | 7.539 | 11.387 | 15.389 | 20.800 | 16.250 | 394.166 | 25.671 | -4.834 |
| Profit before tax | 16.431 | 10.736 | 12.471 | 12.835 | 7.523 | 10.213 | 7.531 | 11.381 | 15.382 | 20.793 | 16.243 | 394.159 | 25.659 | -4.848 |
| Tax | 38 | 63 | 399 | -403 | -58 | 145 | -359 | -265 | -3 | -96 | 24 | 2.425 | 5.645 | -1.067 |
| Net profit | 16.392 | 10.673 | 12.072 | 13.238 | 7.582 | 10.068 | 7.890 | 11.646 | 15.385 | 20.889 | 16.219 | 391.734 | 20.014 | -3.781 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 92.018 | 92.051 | 92.257 | 98.755 | 94.394 | 98.722 | 96.867 | 102.046 | 111.656 | 128.112 | 135.633 | 452.294 | 125.260 | 110.900 |
| Equity | 81.584 | 81.515 | 81.229 | 98.752 | 94.391 | 98.719 | 96.862 | 102.040 | 111.650 | 128.106 | 135.514 | 452.248 | 117.263 | 53.482 |
| Long-term debt | 10.431 | 10.533 | 10.533 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 | 3 | 495 | 3 | 3 | 3 | 5 | 6 | 6 | 6 | 119 | 46 | 7.997 | 57.418 |
| Total debt | 10.434 | 10.536 | 11.028 | 3 | 3 | 3 | 5 | 6 | 6 | 6 | 119 | 46 | 7.997 | 57.418 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JM Management | Management | 2005 | — | — |
SB Management | Management | 2023 | — | — |
PK Management | Management | 2023 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
S. D. KJÆRSGAARD HOLDING A/S | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Jacob Møller Knudsen | Management | 0 companies |
| Stig Behrensdorff | Management | 0 companies |
| Poul Kjærsgaard | Management | 0 companies |