| Revenue | DKK 471K | -12% |
| EBITDA | DKK 446K | -1% |
| Net profit | DKK 1,9M | +6% |
| Total assets | DKK 23,7M | +5% |
| Equity | DKK 23,5M | +5% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 488 | 383 | 689 | 502 | -116 | 357 | 373 | 586 | 409 | 384 | 476 | 535 | 471 |
| Staff expenses | -41 | -36 | -31 | -32 | -12 | -12 | -8 | -138 | -30 | -22 | -96 | -85 | -25 |
| EBITDA | 447 | 347 | 658 | 470 | -128 | 345 | 365 | 449 | 376 | 362 | 379 | 449 | 446 |
| Depreciation & amort. | -89 | -80 | -265 | -214 | -200 | -200 | -200 | -441 | -234 | -215 | -350 | -339 | -211 |
| EBIT | 359 | 267 | 393 | 255 | -328 | 145 | 165 | 8 | 142 | 147 | 29 | 110 | 235 |
| Net financials | 460 | -100 | 247 | 817 | 2.229 | 2.003 | 936 | 1.804 | 1.380 | 2.104 | 1.370 | 1.844 | 2.030 |
| Profit before tax | 819 | 167 | 640 | 1.072 | 1.901 | 2.148 | 1.101 | 1.811 | 1.523 | 2.251 | 1.399 | 1.954 | 2.266 |
| Tax | 130 | 269 | 101 | 106 | -76 | 49 | 32 | 92 | 100 | 163 | -273 | 125 | 327 |
| Net profit | 689 | -102 | 539 | 967 | 1.977 | 2.099 | 1.069 | 1.720 | 1.423 | 2.089 | 1.672 | 1.829 | 1.939 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14.392 | 14.304 | 14.860 | 15.347 | 16.986 | 17.633 | 17.702 | 19.088 | 19.513 | 20.813 | 21.645 | 22.583 | 23.653 |
| Equity | 14.200 | 14.098 | 14.637 | 15.104 | 16.326 | 17.424 | 17.500 | 18.865 | 19.283 | 20.619 | 21.537 | 22.375 | 23.460 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 64 | 68 | 90 | 85 | 517 | 74 | 70 | 110 | 127 | 77 | 108 | 137 | 116 |
| Total debt | 64 | 68 | 90 | 85 | 517 | 74 | 70 | 110 | 127 | 77 | 108 | 137 | 116 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2012 | — | — | |
| Chairman | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Benedicte Bælum Wulff | Board of Directors | 0 companies |
| Jens Marius Tolstrup | Board of Directors | 0 companies |
| Rebecca Linding Wulff | Board of Directors | 0 companies |
| Inge Bælum Wulff | Chairman | 0 companies |