| Revenue | DKK 96K | +220% |
| EBITDA | DKK 96K | +220% |
| Net profit | DKK 75K | +125% |
| Total assets | DKK 358K | +26% |
| Equity | DKK 323K | +31% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -117 | — | -160 | 6 | -40 | 104 | 49 | 45 | 25 | 14 | 13 | 30 | 96 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -117 | 0 | -160 | 6 | -40 | 104 | 49 | 45 | 25 | 14 | 13 | 30 | 96 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -117 | 0 | -160 | 6 | -40 | 104 | 49 | 45 | 25 | 14 | 13 | 30 | 96 |
| Net financials | -0 | 0 | 3 | 0 | 1 | -0 | -0 | -0 | -1 | 50 | -29 | 17 | 5 |
| Profit before tax | -117 | 0 | -157 | 7 | -39 | 104 | 49 | 45 | 24 | 65 | -16 | 47 | 100 |
| Tax | -29 | -0 | -0 | -0 | -0 | -0 | -4 | 11 | 7 | 17 | -2 | 13 | 25 |
| Net profit | -88 | 0 | -157 | 7 | -39 | 104 | 53 | 34 | 16 | 47 | -13 | 34 | 75 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 407 | 0 | 203 | 167 | 128 | 253 | 224 | 191 | 228 | 265 | 233 | 285 | 358 |
| Equity | 217 | 0 | 145 | 152 | 113 | 217 | 189 | 163 | 180 | 227 | 214 | 247 | 323 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -189 | 0 | 58 | 15 | 15 | 36 | 35 | 28 | 48 | 38 | 19 | 38 | 36 |
| Total debt | -189 | 0 | 58 | 15 | 15 | 36 | 35 | 28 | 48 | 38 | 19 | 38 | 36 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MA Management | Management | 2005 | — | — |
ST Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
S. KJÆRGAARD ApS | Company | 50.0% | 50.0% | 2013 |
MALBO-HOLDING ApS | Company | 50.0% | 50.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Ahle | Management | 0 companies |
| Søren Tang Kjærgaard | Management | 0 companies |