| Revenue | DKK 188K | -10% |
| EBITDA | DKK 141K | -11% |
| Net profit | DKK 101K | -30% |
| Total assets | DKK 96K | +56% |
| Equity | DKK -581K | +15% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -11 | 42 | 54 | 57 | 59 | 25 | 171 | 135 | 137 | 134 | 219 | 209 | 188 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -11 | 42 | 54 | 57 | 59 | 25 | 151 | 88 | 91 | 89 | 170 | 159 | 141 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -11 | 42 | 54 | 57 | 59 | 25 | 151 | 88 | 91 | 89 | 170 | 159 | 141 |
| Net financials | -264 | -123 | -1 | -0 | -0 | 0 | -31 | -30 | -30 | 1.853 | -19 | -15 | -40 |
| Profit before tax | -275 | -81 | 53 | 56 | 59 | 25 | 120 | 58 | 61 | 1.942 | 152 | 144 | 101 |
| Tax | -0 | 2 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -275 | -83 | 53 | 56 | 59 | 25 | 120 | 58 | 61 | 1.942 | 152 | 144 | 101 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 130 | 19 | 43 | 41 | 36 | 29 | 75 | 57 | 84 | 52 | 66 | 62 | 96 |
| Equity | -3.268 | -3.351 | -3.298 | -3.242 | -3.183 | -3.157 | -3.037 | -2.979 | -2.919 | -977 | -825 | -681 | -581 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.398 | 3.370 | 3.341 | 3.283 | 3.219 | 3.186 | 3.113 | 3.036 | 3.002 | 1.029 | 891 | 743 | 676 |
| Total debt | 3.398 | 3.370 | 3.341 | 3.283 | 3.219 | 3.186 | 3.113 | 3.036 | 3.002 | 1.029 | 891 | 743 | 676 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HS Management | Management | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HSJ HOLDING 2005 ApS | Company | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Schmidt Jensen | Management | 0 companies |