| Revenue | DKK 79K | +44% |
| EBITDA | DKK 4K | -42% |
| Net profit | DKK 16K | +88539% |
| Total assets | DKK 176K | +6% |
| Equity | DKK 153K | +12% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 15 | 7 | 0 | 14 | 73 | 58 | 50 | 46 | 46 | 323 | 355 | 140 | 55 | 79 |
| Staff expenses | -0 | -92 | -0 | -0 | -38 | -66 | -47 | -42 | -42 | -286 | -344 | -85 | -49 | -76 |
| EBITDA | 3 | -85 | -0 | 14 | 35 | -8 | 4 | 4 | 4 | 37 | -16 | 54 | 6 | 4 |
| Depreciation & amort. | -0 | -9 | -20 | -13 | -18 | -18 | -3 | -3 | -3 | -37 | -9 | -31 | -6 | -1 |
| EBIT | 3 | -95 | -20 | 1 | 17 | -27 | 0 | 1 | 1 | 0 | -25 | 24 | -0 | 2 |
| Net financials | 8 | -0 | 0 | 0 | 0 | 0 | 0 | 2 | 2 | 0 | -0 | -0 | 0 | 4 |
| Profit before tax | 11 | -95 | -20 | 1 | 17 | -27 | 0 | 3 | 2 | 0 | -25 | 24 | 0 | 7 |
| Tax | -0 | -23 | -10 | -2 | 3 | -6 | -1 | 0 | 1 | 0 | -0 | 5 | -0 | -9 |
| Net profit | 11 | -71 | -10 | 3 | 14 | -20 | 1 | 3 | 2 | 0 | -25 | 18 | 0 | 16 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 223 | 221 | 146 | 149 | 181 | 159 | 190 | 188 | 160 | 247 | 291 | 215 | 167 | 176 |
| Equity | 223 | 152 | 141 | 144 | 158 | 138 | 138 | 142 | 144 | 144 | 119 | 137 | 137 | 153 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 69 | 5 | 5 | 23 | 21 | 51 | 46 | 16 | 103 | 172 | 78 | 30 | 23 |
| Total debt | 0 | 69 | 5 | 5 | 23 | 21 | 51 | 46 | 16 | 103 | 172 | 78 | 30 | 23 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TH Management | Management | 2005 | — | — |
PH Founder | Founder | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
L8 HOLDING ApS | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Holst Thomsen | Management | 0 companies |
| Per Holst Thomsen | Founder | 0 companies |