| Revenue | DKK 191K | +58% |
| EBITDA | DKK 103K | +208% |
| Net profit | DKK 54K | +477% |
| Total assets | DKK 279K | +16% |
| Equity | DKK 263K | +26% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 75 | 96 | 84 | 121 | 191 |
| Staff expenses | -104 | -91 | -80 | -88 | -88 |
| EBITDA | 34 | 15 | 3 | 33 | 103 |
| Depreciation & amort. | -0 | -0 | -45 | -45 | -45 |
| EBIT | 34 | 15 | -41 | -11 | 58 |
| Net financials | -6 | -5 | -5 | -3 | -4 |
| Profit before tax | 29 | 10 | -46 | -14 | 54 |
| Tax | 6 | 2 | 42 | -0 | -0 |
| Net profit | 22 | 8 | -88 | -14 | 54 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 423 | 401 | 316 | 242 | 279 |
| Equity | 410 | 381 | 292 | 209 | 263 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 13 | 20 | 23 | 33 | 16 |
| Total debt | 13 | 20 | 23 | 33 | 16 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KA Founder | Founder | 2005 |
| Former (1) | ||
IA Management | Management | 2007 – 2015 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50–66.65% | 50–66.65% | 2007 | |
| Individual | 50–66.65% | 50–66.65% | 2007 | |
| Individual | 25–33.32% | 25–33.32% | 2018 | |
| Individual | 25–33.32% | 0% | 2016 | |
| Company | 25–33.32% | 25–33.32% | 2007 | |
| Individual | 25–33.32% | 25–33.32% | 2015 | |
| Individual | 33.33–49.99% | 33.33–49.99% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Arthur Bremholm-Nielsen | Founder | 0 companies |
| Ida Astrup Rasmussen | Management | 0 companies |