| Revenue | DKK 36K | -270% |
| EBITDA | DKK 36K | +270% |
| Net profit | DKK -213K | -121% |
| Total assets | DKK 1,3M | -28% |
| Equity | DKK 399K | -35% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -2 | -10 | -30 | -12 | -14 | -23 | -21 | -23 | -52 | -22 | -19 | -23 | -21 | 36 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2 | -10 | -30 | -12 | -14 | -23 | -21 | -23 | -52 | -22 | -19 | -23 | -21 | 36 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -5 | -10 | -10 | -10 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2 | -10 | -30 | -12 | -18 | -33 | -31 | -33 | -52 | -22 | -19 | -23 | -21 | 36 |
| Net financials | -20 | 111 | 192 | 8 | -710 | 1.898 | -842 | -687 | -1.361 | -240 | -187 | 274 | 1.051 | -248 |
| Profit before tax | -22 | 101 | 163 | -4 | -729 | 1.865 | -873 | -720 | -1.412 | -262 | -206 | 251 | 1.030 | -213 |
| Tax | 5 | 3 | 16 | -38 | 38 | -0 | -0 | -0 | -0 | -0 | -0 | 0 | -0 | -0 |
| Net profit | -28 | 98 | 147 | 34 | -767 | 1.865 | -873 | -720 | -1.412 | -262 | -206 | 251 | 1.030 | -213 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.676 | 1.758 | 1.855 | 1.670 | 907 | 2.627 | 1.759 | 1.090 | 2.386 | 2.187 | 1.901 | 1.343 | 1.809 | 1.309 |
| Equity | 1.193 | 1.194 | 1.243 | 1.177 | 309 | 2.071 | 1.092 | 264 | -202 | -464 | -670 | -419 | 612 | 399 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.676 | 1.743 | 1.682 | 1.752 | 1.189 | 892 |
| Short-term debt | 483 | 563 | 612 | 493 | 597 | 556 | 666 | 826 | 11 | 33 | 13 | 9 | 9 | 19 |
| Total debt | 483 | 563 | 612 | 493 | 597 | 556 | 666 | 826 | 1.687 | 1.775 | 1.694 | 1.761 | 1.198 | 910 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|