| Revenue | DKK 628K | +50% |
| EBITDA | DKK 628K | +50% |
| Net profit | DKK 1,1M | -52% |
| Total assets | DKK 18,3M | +7% |
| Equity | DKK 17,1M | +7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -2 | 0 | -0 | -5 | -0 | 0 | 0 | 0 | -84 | -2 | 368 | 419 | 628 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2 | 0 | -0 | -5 | -0 | 0 | 0 | 0 | -84 | -2 | 368 | 419 | 628 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2 | 0 | -0 | -5 | -0 | 0 | 0 | 0 | -84 | -2 | 368 | 419 | 628 |
| Net financials | 11 | 400 | 0 | 0 | 0 | 0 | 6.760 | 648 | 713 | 1.484 | 1.823 | 1.971 | 632 |
| Profit before tax | 8 | 400 | -0 | -5 | -0 | 0 | 6.760 | 648 | 629 | 1.483 | 2.190 | 2.390 | 1.260 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 36 | 67 | 148 |
| Net profit | 8 | 400 | -0 | -5 | -0 | 0 | 6.760 | 648 | 629 | 1.483 | 2.154 | 2.323 | 1.112 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.685 | 2.785 | 2.885 | 2.846 | 3.822 | 3.822 | 9.855 | 10.735 | 11.350 | 12.693 | 14.742 | 17.084 | 18.286 |
| Equity | 2.019 | 2.419 | 2.419 | 2.414 | 2.414 | 2.364 | 9.074 | 9.722 | 10.301 | 11.608 | 13.705 | 15.969 | 17.080 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 666 | 366 | 466 | 431 | 1.408 | 1.458 | 781 | 1.012 | 1.049 | 1.085 | 1.037 | 1.116 | 1.206 |
| Total debt | 666 | 366 | 466 | 431 | 1.408 | 1.458 | 781 | 1.012 | 1.049 | 1.085 | 1.037 | 1.116 | 1.206 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|