| Revenue | DKK -405K | -22% |
| EBITDA | DKK -405K | +22% |
| Net profit | DKK 34,9M | +424% |
| Total assets | DKK 109,6M | -31% |
| Equity | DKK 66,9M | -43% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -283 | 1.139 | -528 | -719 | -217 | -416 | 496 | 137 | 236 | -813 | -580 | -516 | -405 |
| Staff expenses | -0 | -721 | -880 | -716 | -664 | -664 | -679 | -874 | -354 | -0 | -0 | -0 | -0 |
| EBITDA | -283 | 215 | -1.407 | -1.435 | -881 | -1.080 | -183 | -737 | -118 | -813 | -580 | -516 | -405 |
| Depreciation & amort. | -0 | -26 | -53 | -112 | -0 | -0 | -0 | -0 | -19 | -39 | -40 | -19 | -0 |
| EBIT | -283 | 188 | -1.460 | -1.548 | -881 | -1.080 | -183 | -737 | -137 | -852 | -620 | -535 | -405 |
| Net financials | 2.432 | 4.396 | 2.076 | 90 | 38 | 14.123 | 5.805 | 77.015 | 24.566 | 42.054 | 25.939 | 8.215 | 35.332 |
| Profit before tax | 2.149 | 4.584 | 592 | -1.566 | -977 | 12.903 | 5.475 | 75.692 | 24.429 | 40.253 | 24.687 | 6.676 | 34.927 |
| Tax | -486 | -8 | -395 | -371 | -201 | -211 | -0 | 165 | -81 | 26 | -18 | 30 | 72 |
| Net profit | 2.635 | 4.592 | 988 | -1.194 | -776 | 13.114 | 5.475 | 75.527 | 24.510 | 40.226 | 24.705 | 6.645 | 34.855 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 18.352 | 22.797 | 24.010 | 130.629 | 153.209 | 141.447 | 161.660 | 186.833 | 133.468 | 137.917 | 174.807 | 158.785 | 109.641 |
| Equity | 18.313 | 22.409 | 23.298 | 120.513 | 151.140 | 139.865 | 160.417 | 186.085 | 130.825 | 135.598 | 158.035 | 117.424 | 66.895 |
| Long-term debt | 496 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 39 | 388 | 712 | 10.116 | 2.069 | 1.582 | 1.243 | 749 | 2.643 | 2.319 | 16.772 | 41.361 | 42.746 |
| Total debt | 39 | 388 | 712 | 10.116 | 2.069 | 1.582 | 1.243 | 749 | 2.643 | 2.319 | 16.772 | 41.361 | 42.746 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RK Management | Management | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ANPARTSSELSKABET AF 16. JUNI 2014 | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Rune Kilden | Management | 0 companies |