| Revenue | DKK -55K | -12% |
| EBITDA | DKK -156K | +4% |
| Net profit | DKK 5,3M | +91% |
| Total assets | DKK 35,2M | +14% |
| Equity | DKK 35,1M | +14% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -4 | -4 | -4 | -4 | -4 | -4 | -6 | 0 | 0 | 0 | -69 | -63 | -55 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -100 | -100 | -100 |
| EBITDA | -4 | -4 | -4 | -4 | -4 | -4 | -4 | -6 | -29 | -174 | -30 | -169 | -163 | -156 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -4 | -4 | -4 | -4 | -4 | -4 | -6 | -29 | -174 | -30 | -169 | -163 | -156 |
| Net financials | 274 | 123 | 676 | 274 | 0 | 250 | 500 | 2.230 | 8.066 | 24.262 | -7.163 | 4.183 | 2.927 | 5.438 |
| Profit before tax | 270 | 118 | 671 | 270 | -4 | 245 | 496 | 2.224 | 8.037 | 24.088 | -7.193 | 4.013 | 2.764 | 5.283 |
| Tax | 60 | 77 | -0 | -0 | -0 | -0 | -0 | 44 | 231 | 1.212 | -0 | -0 | -0 | -0 |
| Net profit | 210 | 41 | 671 | 270 | -4 | 245 | 496 | 2.180 | 7.806 | 22.876 | -7.193 | 4.013 | 2.764 | 5.283 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 324 | 348 | 958 | 972 | 867 | 1.009 | 1.398 | 3.516 | 10.956 | 34.504 | 25.289 | 28.715 | 30.866 | 35.155 |
| Equity | 254 | 198 | 796 | 968 | 862 | 1.004 | 1.394 | 3.466 | 10.719 | 33.042 | 25.277 | 28.701 | 30.856 | 35.138 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 70 | 150 | 161 | 4 | 4 | 4 | 4 | 50 | 237 | 1.462 | 12 | 13 | 10 | 17 |
| Total debt | 70 | 150 | 161 | 4 | 4 | 4 | 4 | 50 | 237 | 1.462 | 12 | 13 | 10 | 17 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2005 | |
| Individual | 10.0% | 10.0% | 2019 | |
| Individual | 10.0% | 10.0% | 2019 | |
| Individual | 10.0% | 10.0% | 2019 |
| Person | Role here | Other companies |
|---|