| Revenue | DKK -42K | -28% |
| EBITDA | DKK -42K | +28% |
| Net profit | DKK 1,3M | +414% |
| Total assets | DKK 32,2M | +4% |
| Equity | DKK 32,2M | +4% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -54 | -31 | -21 | -73 | -58 | -70 | -128 | -81 | 0 | 0 | -32 | -64 | -58 | -42 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -54 | -31 | -21 | -73 | -58 | -70 | -128 | -81 | -102 | 30 | -32 | -64 | -58 | -42 |
| Depreciation & amort. | -0 | -0 | -0 | -50 | -151 | -151 | -151 | -151 | -151 | -38 | -0 | -0 | -37 | -0 |
| EBIT | -54 | -31 | -21 | -123 | -210 | -221 | -279 | -232 | -253 | -8 | -32 | -64 | -96 | -42 |
| Net financials | 978 | 961 | 1.485 | 1.179 | 1.192 | 1.102 | 1.015 | 2.823 | 4.386 | 16.134 | -6.300 | 653 | 341 | 1.328 |
| Profit before tax | 923 | 930 | 1.464 | 1.055 | 982 | 882 | 735 | 2.591 | 4.134 | 16.126 | -6.332 | 589 | 246 | 1.286 |
| Tax | 263 | 261 | 194 | 213 | 188 | 114 | 81 | 126 | 441 | 976 | 6 | 1 | -5 | -0 |
| Net profit | 660 | 669 | 1.270 | 843 | 794 | 767 | 654 | 2.465 | 3.693 | 15.150 | -6.338 | 588 | 250 | 1.286 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.516 | 11.442 | 12.179 | 13.155 | 13.831 | 20.033 | 19.352 | 19.859 | 21.661 | 37.428 | 30.169 | 30.679 | 30.939 | 32.225 |
| Equity | 10.104 | 10.773 | 12.043 | 12.886 | 13.680 | 14.448 | 15.101 | 17.567 | 21.259 | 36.410 | 30.072 | 30.660 | 30.910 | 32.196 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 4.497 | 3.172 | 1.192 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 409 | 666 | 134 | 263 | 132 | 1.073 | 1.069 | 1.097 | 402 | 1.017 | 94 | 15 | 28 | 28 |
| Total debt | 409 | 666 | 134 | 263 | 132 | 5.569 | 4.241 | 2.290 | 402 | 1.017 | 94 | 15 | 28 | 28 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2022 | |
| Individual | 33.3% | 33.3% | 2022 |
| Person | Role here | Other companies |
|---|