| Revenue | DKK -9K | +16% |
| EBITDA | DKK -9K | -16% |
| Net profit | DKK 8,7M | +2937% |
| Total assets | DKK 12,7M | +222% |
| Equity | DKK 12,5M | +227% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1 | -22 | -15 | -9 | -15 | -10 | -10 | 0 | -7 | -447 | -14 | -17 | -8 | -9 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1 | -22 | -15 | -9 | -15 | -10 | -10 | -13 | -7 | -447 | -14 | -17 | -8 | -9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1 | -22 | -15 | -9 | -15 | -10 | -10 | -13 | -7 | -447 | -14 | -17 | -8 | -9 |
| Net financials | 3.034 | 1.811 | 2.058 | 1.866 | 2.924 | 1.644 | 2.362 | 19.620 | 13.325 | 32.931 | 4.602 | 8.152 | 424 | 8.735 |
| Profit before tax | 3.032 | 1.789 | 2.043 | 1.857 | 2.909 | 1.634 | 2.351 | 19.607 | 13.318 | 32.484 | 4.589 | 8.135 | 416 | 8.725 |
| Tax | -147 | -7 | -5 | -4 | -3 | -2 | -1 | 6 | 254 | 319 | 707 | 62 | 130 | 17 |
| Net profit | 3.179 | 1.796 | 2.048 | 1.861 | 2.912 | 1.636 | 2.352 | 19.601 | 13.064 | 32.166 | 3.882 | 8.074 | 287 | 8.708 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.322 | 7.030 | 9.088 | 8.235 | 9.758 | 10.394 | 11.546 | 31.333 | 27.430 | 25.611 | 19.736 | 11.569 | 3.930 | 12.660 |
| Equity | 5.753 | 6.749 | 8.797 | 7.932 | 9.744 | 10.381 | 11.533 | 30.334 | 27.397 | 25.563 | 19.445 | 11.554 | 3.841 | 12.549 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 569 | 281 | 291 | 302 | 14 | 14 | 14 | 1.000 | 33 | 48 | 291 | 15 | 89 | 110 |
| Total debt | 569 | 281 | 291 | 302 | 14 | 14 | 14 | 1.000 | 33 | 48 | 291 | 15 | 89 | 110 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PL Management | Management | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25.0% | 25.0% | 2014 | |
Slight Edge Invest ApS | Company | 25.0% | 25.0% | 2020 |
KPL HOLDING, HERNING ApS | Company | 25.0% | 25.0% | 2005 |
ML HOLDING, HERNING ApS | Company | 25.0% | 25.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Poul Ladefoged | Management | 0 companies |
| Marianne Sørensen | Board of Directors | 0 companies |
| Carsten Thomas Ladefoged | Board of Directors | 0 companies |
| Kirsten Ladefoged | Board of Directors | 0 companies |