| Revenue | DKK -735K | +8% |
| EBITDA | DKK -735K | -8% |
| Net profit | DKK -3,1M | -137% |
| Total assets | DKK 165,4M | -9% |
| Equity | DKK 139,3M | -6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 242 | 163 | 182 | 137 | 3 | 121 | 126 | 115 | 68 | -15 | -14 | 315 | -679 | -735 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 242 | 163 | 182 | 137 | -8.175 | 121 | 126 | 115 | 87 | -15 | -14 | 315 | -679 | -735 |
| Depreciation & amort. | 171 | 171 | -171 | -172 | -254 | -140 | -130 | -142 | -94 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 71 | -8 | 10 | -35 | -8.429 | -19 | -5 | -27 | -7 | -15 | -14 | 315 | -679 | -735 |
| Net financials | 10.246 | 2.728 | 886 | 1.710 | 2.403 | -2.388 | 10.048 | 4.815 | 14.755 | 5.344 | 3.553 | 103.362 | 10.583 | -2.699 |
| Profit before tax | 10.317 | 2.720 | 897 | 1.676 | -6.026 | -2.408 | 10.043 | 4.788 | 14.748 | 5.329 | 3.539 | 103.678 | 9.904 | -3.435 |
| Tax | 42 | 95 | 111 | 112 | 2.139 | -558 | -266 | -65 | 35 | 484 | 268 | 797 | 1.440 | -331 |
| Net profit | 10.276 | 2.625 | 786 | 1.564 | -8.165 | -1.850 | 10.310 | 4.853 | 14.713 | 4.845 | 3.271 | 102.881 | 8.464 | -3.104 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 32.203 | 37.930 | 35.013 | 45.580 | 31.423 | 29.120 | 36.388 | 44.575 | 49.841 | 50.092 | 45.317 | 176.457 | 182.215 | 165.405 |
| Equity | 16.599 | 23.627 | 24.456 | 26.021 | 18.837 | 16.578 | 26.049 | 30.114 | 46.256 | 48.574 | 42.247 | 155.278 | 147.459 | 139.335 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 15.478 | 14.154 | 10.420 | 19.429 | 9.732 | 8.746 | 8.723 | 12.411 | 3.492 | 1.517 | 3.070 | 21.180 | 34.757 | 26.021 |
| Total debt | 15.478 | 14.154 | 10.420 | 19.429 | 9.732 | 8.746 | 8.723 | 12.411 | 3.492 | 1.517 | 3.070 | 21.180 | 34.757 | 26.021 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|