| Revenue | DKK 1,9M | +60% |
| EBITDA | DKK 401K | -7% |
| Net profit | DKK 80K | -2% |
| Total assets | DKK 10,3M | +16% |
| Equity | DKK 5,2M | +0% |
| Employees | 5 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5.217 | 5.301 | 5.749 | 5.470 | 6.396 | 5.905 | 5.118 | 4.574 | 3.113 | 2.359 | 1.736 | 1.182 | 1.889 |
| Staff expenses | -2.810 | -3.504 | -4.819 | -4.171 | -4.919 | -4.743 | -3.555 | -3.065 | -2.333 | -1.865 | -1.351 | -744 | -1.488 |
| EBITDA | 2.408 | 1.797 | 930 | 1.299 | 1.477 | 1.162 | 1.553 | 1.508 | 776 | 493 | 384 | 432 | 401 |
| Depreciation & amort. | -997 | -93 | -103 | -102 | -87 | -123 | -173 | -82 | -65 | -163 | -157 | -189 | -187 |
| EBIT | 1.411 | 1.703 | 826 | 1.197 | 1.390 | 1.039 | 1.380 | 1.426 | 711 | 330 | 227 | 243 | 214 |
| Net financials | -217 | -43 | 31 | 14 | 23 | -187 | -118 | -205 | -284 | -117 | 38 | -108 | -77 |
| Profit before tax | 1.194 | 1.660 | 857 | 1.210 | 1.413 | 852 | 1.262 | 1.221 | 427 | 213 | 265 | 135 | 137 |
| Tax | 497 | 446 | 234 | 326 | 334 | 206 | 301 | 284 | 110 | 54 | 71 | 53 | 57 |
| Net profit | 696 | 1.214 | 624 | 885 | 1.078 | 646 | 961 | 937 | 316 | 158 | 194 | 82 | 80 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.738 | 11.296 | 11.746 | 12.952 | 11.620 | 14.688 | 14.033 | 12.787 | 12.597 | 10.879 | 9.086 | 8.843 | 10.281 |
| Equity | 7.057 | 7.631 | 5.755 | 6.016 | 6.209 | 5.777 | 6.092 | 6.068 | 5.447 | 5.289 | 5.325 | 5.213 | 5.211 |
| Long-term debt | 285 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 54 | 379 | 267 | 189 | 113 |
| Short-term debt | 3.396 | 3.665 | 5.991 | 6.937 | 5.410 | 8.911 | 7.941 | 6.719 | 7.090 | 5.202 | 3.476 | 3.433 | 4.957 |
| Total debt | 3.681 | 3.665 | 5.991 | 6.937 | 5.410 | 8.911 | 7.941 | 6.719 | 7.145 | 5.580 | 3.743 | 3.622 | 5.070 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AM Management | Management | 2010 | — | — |
KS Management | Management | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KØNIG HOLDING AALBORG ApS | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Anne Marie Bach Kønig | Management | 0 companies |
| Kim Schjerlund Knudsen Kramer | Management | 0 companies |
| Kenneth Strøm Nielsen | Board of Directors | 0 companies |
| Kim Jensen | Board of Directors | 0 companies |
| Per Mogensen | Board of Directors | 0 companies |
| Ole Bach Kønig | Board of Directors | 0 companies |
| Susanne Kirstine Kramer | Board of Directors | 0 companies |
| Flemming Wöhlk | Board of Directors | 0 companies |
| Kasper Ørtoft | Board of Directors | 0 companies |