| Revenue | DKK -767K | +369% |
| EBITDA | DKK -767K | -369% |
| Net profit | DKK 3,6M | -39% |
| Total assets | DKK 44M | +9% |
| Equity | DKK 38,1M | +10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | 181 | 216 | 273 | 259 | 267 | 212 | -43 | -6 | -10 | -10 | -17 | -164 | -767 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1 | 181 | 216 | 273 | 259 | 267 | 212 | -43 | -6 | -115 | 95 | -17 | -164 | -767 |
| Depreciation & amort. | -0 | -32 | -38 | -38 | -38 | -38 | -38 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1 | 150 | 178 | 235 | 221 | 229 | 174 | -43 | -6 | -115 | 95 | -17 | -164 | -767 |
| Net financials | 1.063 | 319 | 1.091 | 972 | 1.644 | 1.416 | 1.870 | 1.936 | 5.440 | 1.383 | 5.557 | 5.282 | 6.153 | 4.391 |
| Profit before tax | 1.064 | 472 | 1.269 | 1.207 | 1.866 | 1.645 | 2.044 | 1.893 | 5.434 | 1.269 | 5.652 | 5.265 | 5.990 | 3.624 |
| Tax | 3 | 1 | 31 | 34 | 21 | 43 | 39 | -20 | -6 | -9 | 71 | 76 | 112 | 28 |
| Net profit | 1.061 | 470 | 1.238 | 1.174 | 1.845 | 1.602 | 2.006 | 1.913 | 5.440 | 1.278 | 5.581 | 5.190 | 5.878 | 3.595 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.805 | 4.678 | 5.822 | 7.384 | 9.079 | 9.952 | 12.895 | 14.058 | 26.120 | 22.703 | 27.632 | 34.680 | 40.531 | 43.995 |
| Equity | 1.667 | 2.089 | 3.278 | 4.403 | 6.198 | 7.750 | 9.704 | 11.563 | 16.844 | 18.066 | 23.589 | 28.779 | 34.598 | 38.132 |
| Long-term debt | 0 | 2.296 | 2.220 | 2.468 | 2.328 | 2.124 | 2.580 | 541 | 1.107 | 634 | 1.709 | 1.402 | 1.271 | 820 |
| Short-term debt | 138 | 235 | 233 | 481 | 516 | 108 | 553 | 1.954 | 8.169 | 4.003 | 2.333 | 4.499 | 4.662 | 5.043 |
| Total debt | 138 | 2.589 | 2.521 | 2.949 | 2.844 | 2.154 | 3.133 | 2.495 | 9.276 | 4.637 | 4.043 | 5.901 | 5.933 | 5.862 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|