| Revenue | — | — |
| EBITDA | DKK 3,3M | +196% |
| Net profit | DKK 3,3M | +199% |
| Total assets | DKK 6,5M | +97% |
| Equity | DKK 6,5M | +97% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2 | -3 | 459 | -569 | -24 | 1.048 | 509 | -298 | 764 | 2.026 | 2.677 | 549 | -3.438 | 3.300 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2 | -3 | 459 | -569 | -24 | 1.048 | 509 | -298 | 764 | 2.026 | 2.677 | 549 | -3.438 | 3.300 |
| Net financials | -15 | 385 | 466 | -565 | -93 | 1.065 | 493 | -302 | 782 | 2.022 | 2.672 | 567 | -3.325 | 3.356 |
| Profit before tax | -18 | 382 | 457 | -574 | -100 | 1.057 | 485 | -311 | 757 | 2.013 | 2.663 | 557 | -3.367 | 3.346 |
| Tax | -4 | -5 | -7 | -3 | -1 | -5 | -4 | -3 | -7 | -5 | -0 | 6 | 6 | 7 |
| Net profit | -13 | 386 | 463 | -571 | -99 | 1.062 | 489 | -308 | 764 | 2.018 | 2.663 | 551 | -3.373 | 3.339 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 596 | 783 | 1.696 | 521 | 545 | 2.006 | 2.180 | 1.437 | 3.117 | 5.160 | 8.256 | 6.843 | 3.319 | 6.524 |
| Equity | 224 | 510 | 1.292 | 210 | 111 | 1.173 | 1.663 | 1.355 | 2.695 | 4.599 | 7.148 | 6.801 | 3.306 | 6.510 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 372 | 272 | 404 | 212 | 301 | 833 | 517 | 82 | 423 | 560 | 1.108 | 42 | 14 | 14 |
| Total debt | 372 | 272 | 404 | 212 | 301 | 833 | 517 | 82 | 423 | 560 | 1.108 | 42 | 14 | 14 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 50.0% | 2024 | |
| Individual | 33.3% | 50.0% | 2024 | |
| Individual | 10.0% | 0.0% | 2024 | |
| Individual | 10.0% | 0.0% | 2024 |
| Person | Role here | Other companies |
|---|