| Revenue | DKK -44K | +8% |
| EBITDA | DKK -44K | -8% |
| Net profit | DKK -1,6M | +25% |
| Total assets | DKK 40,5M | -14% |
| Equity | DKK 40,5M | -14% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -39 | -37 | -37 | -37 | -44 | -37 | -38 | -38 | -34 | -34 | -35 | -34 | -40 | -44 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1 | -1 | -0 | -0 |
| EBITDA | -39 | -37 | -37 | -37 | -44 | -37 | -38 | -38 | -34 | -34 | -36 | -36 | -40 | -44 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -39 | -37 | -37 | -37 | -44 | -37 | -38 | -38 | -34 | -34 | -36 | -36 | -40 | -44 |
| Net financials | 5.833 | 8.185 | 2.738 | 2.105 | 5.124 | 3.871 | -938 | 9.373 | 2.620 | 10.947 | -8.058 | 3.788 | -1.199 | -1.521 |
| Profit before tax | 5.794 | 8.148 | 2.700 | 2.067 | 5.080 | 3.833 | -976 | 9.335 | 2.586 | 10.913 | -8.094 | 3.752 | -1.239 | -1.564 |
| Tax | 1.448 | 2.038 | 684 | 490 | 1.117 | 853 | -212 | 2.021 | 562 | 1.770 | -1.527 | 494 | 882 | 21 |
| Net profit | 4.347 | 6.109 | 2.016 | 1.577 | 3.963 | 2.980 | -764 | 7.313 | 2.024 | 9.143 | -6.567 | 3.258 | -2.122 | -1.585 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 43.167 | 47.330 | 45.748 | 43.626 | 46.481 | 40.157 | 39.303 | 47.063 | 49.091 | 58.055 | 50.020 | 53.277 | 47.155 | 40.502 |
| Equity | 42.092 | 46.802 | 45.717 | 43.595 | 46.057 | 40.037 | 39.274 | 46.587 | 48.611 | 57.754 | 49.987 | 53.245 | 47.124 | 40.471 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 36 | 529 | 30 | 31 | 424 | 120 | 30 | 476 | 479 | 301 | 32 | 31 | 31 | 31 |
| Total debt | 36 | 529 | 30 | 31 | 424 | 120 | 30 | 476 | 479 | 301 | 32 | 31 | 31 | 31 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2005 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Kristian Østergaard | Chairman | 0 companies |
| Kirsten Rungholm | Board of Directors | 0 companies |
| Lisbet Østergaard | Board of Directors | 0 companies |
| Lars Kresten Østergaard | Board of Directors | 0 companies |