| Revenue | DKK -44K | +1% |
| EBITDA | DKK -225K | +0% |
| Net profit | DKK -1,1M | -160% |
| Total assets | DKK 54,2M | -2% |
| Equity | DKK 54,2M | -2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -39 | -37 | -37 | -37 | -37 | -37 | -38 | -38 | -34 | -32 | -37 | -34 | -44 | -44 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -181 | -181 | -181 | -181 | -181 |
| EBITDA | -39 | -37 | -37 | -37 | -37 | -37 | -38 | -38 | -34 | -213 | -218 | -216 | -225 | -225 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -39 | -37 | -37 | -37 | -37 | -37 | -38 | -38 | -34 | -213 | -218 | -216 | -225 | -225 |
| Net financials | 5.687 | 7.787 | 2.623 | 2.026 | 5.059 | 4.141 | -1.013 | 10.545 | 778 | 10.647 | -11.871 | 5.506 | 3.589 | -761 |
| Profit before tax | 5.648 | 7.750 | 2.586 | 1.989 | 5.021 | 4.103 | -1.051 | 10.507 | 744 | 10.434 | -12.088 | 5.290 | 3.364 | -986 |
| Tax | 1.413 | 1.939 | 639 | 467 | 1.107 | 916 | -242 | 2.279 | 162 | 1.664 | -1.832 | 291 | 1.530 | 110 |
| Net profit | 4.235 | 5.810 | 1.947 | 1.522 | 3.915 | 3.187 | -809 | 8.228 | 582 | 8.770 | -10.256 | 5.000 | 1.834 | -1.096 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 43.265 | 45.552 | 45.039 | 44.820 | 47.055 | 49.153 | 46.863 | 55.609 | 55.514 | 64.301 | 53.578 | 58.526 | 55.362 | 54.192 |
| Equity | 42.123 | 44.933 | 44.880 | 44.702 | 46.117 | 47.304 | 46.442 | 54.615 | 55.142 | 63.856 | 53.543 | 58.483 | 55.317 | 54.154 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 122 | 619 | 159 | 118 | 938 | 1.850 | 422 | 993 | 372 | 445 | 36 | 42 | 45 | 39 |
| Total debt | 122 | 619 | 159 | 118 | 938 | 1.850 | 422 | 993 | 372 | 445 | 36 | 42 | 45 | 39 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2005 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Kristian Østergaard | Chairman | 0 companies |
| Kirsten Rungholm | Board of Directors | 0 companies |
| Lars Kresten Østergaard | Board of Directors | 0 companies |
| Birte Østergaard | Board of Directors | 0 companies |