| Revenue | DKK -154K | +13% |
| EBITDA | DKK -154K | -13% |
| Net profit | DKK 6,9M | +32% |
| Total assets | DKK 72,1M | +11% |
| Equity | DKK 71,9M | +11% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -302 | -209 | -38 | -38 | 24 | 22 | -102 | -76 | -69 | -65 | -91 | -136 | -154 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -302 | -209 | -38 | -38 | 24 | 22 | -102 | -76 | -69 | -65 | -91 | -136 | -154 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -302 | -209 | -38 | -38 | 24 | 22 | -102 | -76 | -69 | -65 | -91 | -136 | -154 |
| Net financials | 4.071 | 1.751 | 4.680 | 3.147 | 2.403 | 3.655 | -2.146 | 8.780 | 4.593 | 10.856 | -10.824 | 6.837 | 8.959 |
| Profit before tax | 3.768 | 1.542 | 4.641 | 3.109 | 2.427 | 3.677 | -2.248 | 8.704 | 4.524 | 10.791 | -10.915 | 6.701 | 8.805 |
| Tax | 960 | 397 | 1.143 | 731 | 540 | 809 | -485 | 1.919 | 996 | 2.379 | -2.378 | 1.482 | 1.932 |
| Net profit | 2.808 | 1.146 | 3.498 | 2.378 | 1.887 | 2.868 | -1.763 | 6.784 | 3.528 | 8.412 | -8.537 | 5.218 | 6.873 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 39.774 | 40.855 | 44.287 | 46.788 | 48.507 | 51.376 | 49.612 | 56.916 | 60.396 | 70.315 | 61.944 | 65.030 | 72.074 |
| Equity | 39.576 | 40.721 | 44.219 | 46.597 | 48.484 | 51.353 | 49.589 | 56.374 | 59.902 | 68.314 | 59.777 | 64.996 | 71.869 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 198 | 134 | 68 | 190 | 23 | 23 | 23 | 542 | 494 | 2.001 | 2.166 | 35 | 206 |
| Total debt | 198 | 134 | 68 | 190 | 23 | 23 | 23 | 542 | 494 | 2.001 | 2.166 | 35 | 206 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RR Management | Management | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2005 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2023 | |
RUNWAY HOLDING ApS | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Robert Rungholm | Management | 0 companies |
| Andrea Rungholm | Board of Directors | 0 companies |
| Albert Rungholm | Board of Directors | 0 companies |
| Kristian Østergaard | Chairman | 0 companies |
| Lisbet Østergaard | Board of Directors | 0 companies |
| Lars Kresten Østergaard | Board of Directors | 0 companies |
| Birte Østergaard | Board of Directors | 0 companies |