| Revenue | DKK -44K | -13% |
| EBITDA | DKK -290K | +2% |
| Net profit | DKK -757K | -116% |
| Total assets | DKK 101,2M | -1% |
| Equity | DKK 100,9M | -1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -39 | -37 | -37 | -44 | -37 | -37 | -38 | -38 | -34 | -32 | -42 | -34 | -50 | -44 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -152 | -245 | -245 | -246 |
| EBITDA | -39 | -37 | -37 | -44 | -37 | -37 | -38 | -38 | -34 | -32 | -194 | -280 | -295 | -290 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -39 | -37 | -37 | -44 | -37 | -37 | -38 | -38 | -34 | -32 | -194 | -280 | -295 | -290 |
| Net financials | 8.172 | 11.776 | 4.152 | 2.356 | 8.342 | 6.936 | -1.378 | 16.894 | 829 | 15.421 | -19.438 | 8.910 | 7.702 | -149 |
| Profit before tax | 8.133 | 11.739 | 4.114 | 2.312 | 8.305 | 6.898 | -1.417 | 16.855 | 795 | 15.389 | -19.632 | 8.630 | 7.406 | -439 |
| Tax | 2.026 | 2.937 | 1.036 | 542 | 1.802 | 1.509 | -353 | 3.638 | 165 | 2.733 | -3.168 | 698 | 2.585 | 318 |
| Net profit | 6.108 | 8.802 | 3.078 | 1.770 | 6.503 | 5.389 | -1.064 | 13.217 | 631 | 12.656 | -16.464 | 7.932 | 4.821 | -757 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 56.555 | 64.842 | 66.993 | 68.763 | 75.838 | 80.656 | 79.621 | 93.556 | 93.254 | 106.254 | 89.200 | 97.021 | 101.943 | 101.191 |
| Equity | 55.090 | 63.892 | 66.970 | 68.740 | 75.243 | 80.632 | 79.568 | 92.678 | 93.198 | 105.741 | 89.163 | 96.977 | 101.798 | 100.906 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 67 | 950 | 24 | 24 | 595 | 24 | 53 | 878 | 56 | 513 | 37 | 44 | 145 | 285 |
| Total debt | 67 | 950 | 24 | 24 | 595 | 24 | 53 | 878 | 56 | 513 | 37 | 44 | 145 | 285 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MØ Management | Management | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2005 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Mette Østergaard | Management | 0 companies |
| Kristian Østergaard | Chairman | 0 companies |
| Kirsten Rungholm | Board of Directors | 0 companies |
| Lisbet Østergaard | Board of Directors | 0 companies |
| Birte Østergaard | Board of Directors | 0 companies |