| Revenue | DKK -19K | +9% |
| EBITDA | DKK -19K | -9% |
| Net profit | DKK -36K | -106% |
| Total assets | DKK 37,1M | +1% |
| Equity | DKK 32,9M | -1% |
| Employees | — | — |
| Item | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | -12 | -16 | -18 | -24 | 0 | 0 | -35 | -15 | -7 | -16 | -17 | -17 | -19 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | — | — | — | — | — | -3 | -12 | -16 | -18 | -24 | -13 | -11 | -35 | -15 | -7 | -16 | -17 | -17 | -19 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | — | — | — | — | — | -3 | -12 | -16 | -18 | -24 | -13 | -11 | -35 | -15 | -7 | -16 | -17 | -17 | -19 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 1.156 | 1.415 | 1.913 | 1.716 | 1.435 | 2.111 | 72 | 1.869 | 941 | 2.787 | 571 | 138 | 683 | 70 |
| Profit before tax | — | — | — | — | — | — | 1.153 | 1.403 | 1.897 | 1.698 | 1.411 | 2.098 | 60 | 1.834 | 926 | 2.779 | 555 | 121 | 666 | 51 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | 151 | 138 | 140 | 141 | 135 | 127 | 131 | 105 | 156 | 105 | 112 | 95 | 102 | 87 |
| Net profit | — | — | — | — | — | — | 1.002 | 1.265 | 1.757 | 1.557 | 1.276 | 1.971 | -71 | 1.730 | 770 | 2.675 | 443 | 27 | 564 | -36 |
| Item | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 24.386 | 25.629 | 27.093 | 28.667 | 30.668 | 32.657 | 32.797 | 34.437 | 42.641 | 38.682 | 35.600 | 35.709 | 36.901 | 37.145 |
| Equity | — | — | — | — | — | — | 22.201 | 23.167 | 24.952 | 26.209 | 27.185 | 28.856 | 28.486 | 29.915 | 30.385 | 32.760 | 32.903 | 32.629 | 33.071 | 32.900 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 2.184 | 2.462 | 2.141 | 2.458 | 3.482 | 3.800 | 4.311 | 4.522 | 12.255 | 5.922 | 2.697 | 3.080 | 3.830 | 4.245 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 2.184 | 2.462 | 2.141 | 2.458 | 3.482 | 3.800 | 4.311 | 4.522 | 12.255 | 5.922 | 2.697 | 3.080 | 3.830 | 4.245 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|