| Revenue | DKK 1,4M | -20% |
| EBITDA | DKK -889K | +16% |
| Net profit | DKK -5M | -325% |
| Total assets | DKK 632,6M | +4% |
| Equity | DKK 627,2M | +4% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 764 | 1.273 | 1.444 | 1.682 | 1.354 |
| Staff expenses | -1.029 | -1.034 | -1.120 | -1.210 | -1.332 |
| EBITDA | -1.243 | -931 | -1.953 | -1.062 | -889 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1.243 | -931 | -1.953 | -1.062 | -889 |
| Net financials | 10.949 | 41.540 | 50.334 | 3.286 | -4.117 |
| Profit before tax | 9.706 | 40.609 | 48.381 | 2.224 | -5.006 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 9.706 | 40.609 | 48.381 | 2.224 | -5.006 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 459.514 | 493.513 | 577.192 | 607.571 | 632.634 |
| Equity | 454.325 | 488.359 | 570.325 | 601.192 | 627.150 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.721 | 5.154 | 6.867 | 6.379 | 5.484 |
| Total debt | 4.721 | 5.154 | 6.867 | 6.379 | 5.484 |
| Name | Role | Member since |
|---|---|---|
| Current (30) | ||
NM Founder | Founder | 2005 |
TH Founder | Founder | 2005 |
KK Founder | Founder | 2005 |
KC Founder | Founder | 2005 |
FH Founder | Founder | 2005 |
KN Founder | Founder | 2005 |
JH Founder | Founder | 2005 |
JD Founder | Founder | 2005 |
NS Founder | Founder | 2005 |
MD Founder | Founder | 2005 |
TM Founder | Founder | 2005 |
EL Founder | Founder | 2005 |
OS Founder | Founder | 2005 |
JJ Founder | Founder | 2005 |
PH Chief Executive Officer | Chief Executive Officer | 2024 |
KR Founder | Founder | 2005 |
HH Founder | Founder | 2005 |
JH Founder | Founder | 2005 |
HT Founder | Founder | 2005 |
TS Founder | Founder | 2005 |
MC Founder | Founder | 2005 |
JJ Founder | Founder | 2005 |
UW Founder | Founder | 2005 |
AO Founder | Founder | 2005 |
CM Founder | Founder | 2005 |
TK Founder | Founder | 2005 |
JB Founder | Founder | 2005 |
AB Founder | Founder | 2005 |
HS Founder | Founder | 2005 |
MG Founder | Founder | 2005 |
| Former (2) | ||
RJ Chief Executive Officer | Chief Executive Officer | 2005 – 2016 |
WA Audit | Audit | 2005 – 2016 |
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
| Board of Directors | 2016 | |
| Board of Directors | 2021 | |
| Board of Directors | 2025 | |
| Board of Directors | 2021 | |
| Chairman | 2024 | |
| Deputy Chairman | 2023 | |
| Former (7) | ||
| Deputy Chairman | 2022 – 2023 | |
| Board of Directors | 2005 – 2018 | |
| Board of Directors | 2023 – 2025 | |
| Board of Directors | 2015 – 2021 | |
| Board of Directors | 2008 – 2012 | |
| Board of Directors | 2005 – 2021 | |
| Board of Directors | 2005 – 2015 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 10–14.99% | 10–14.99% | 2023 | |
| Company | 5–9.99% | 5–9.99% | 2019 | |
| Company | 5–9.99% | 5–9.99% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Michael Møller | Founder | 0 companies |
| Troels Hammer Bastholm | Founder | 0 companies |
| Kinni Knudsen | Founder | 0 companies |
| Keld Christoffersen | Founder | 0 companies |
| Frank Hermansen | Founder | 0 companies |
| Karsten Nielsen | Founder | 0 companies |
| Jørgen Hestholm | Founder | 0 companies |
| Jørgen Dalsgaard | Founder | 0 companies |
| Niels Simonsen Busk | Founder | 0 companies |
| Mogens Dalsgaard | Founder | 0 companies |
| Tina Marie Knudsen | Founder | 0 companies |
| Ejnar Lyngby | Founder | 0 companies |
| Ole Skårhøj | Founder | 0 companies |
| Jens Jørgen Andersen | Founder | 0 companies |
| Preben Hansen | Chief Executive Officer | 0 companies |
| Krista Rokkedal | Founder | 0 companies |
| Henrik Hauge Mols | Founder | 0 companies |
| Jørgen Holten Hansen | Founder | 0 companies |
| Holger Thomsen | Founder | 0 companies |
| Torben Svenstrup Nielsen | Founder | 0 companies |
| Richardt Jørgensen Duus | Chief Executive Officer | 0 companies |
| Maja Christoffersen | Founder | 0 companies |
| Jesper Jakobsen | Founder | 0 companies |
| Uffe Wiborg | Founder | 0 companies |
| Axel Olsen | Founder | 0 companies |
| Claus Melgaard | Founder | 0 companies |
| Willy Asbjørn Møller | Audit | 0 companies |
| Torben Kresten Andersen | Founder | 0 companies |
| Jan Bruun | Founder | 0 companies |
| Anders Bo Petersen | Founder | 0 companies |
| Hans Sørensen | Founder | 0 companies |
| Mogens Grønberg Jeppesen | Founder | 0 companies |
| Jens Bigum | Deputy Chairman | 0 companies |
| Palle Kjærsgaard | Board of Directors | 0 companies |
| Claus Nørgaard | Board of Directors | 0 companies |
| Anders Holger Nørgaard | Board of Directors | 0 companies |
| Ole Søndergaard Madsen | Board of Directors | 0 companies |
| Søren Jensen | Board of Directors | 0 companies |
| Carsten Vognsen Nørgaard | Board of Directors | 0 companies |
| Søren Bredvig | Board of Directors | 0 companies |
| Bjarne Møller | Board of Directors | 0 companies |
| Jørgen Oluf Stougaard | Chairman | 0 companies |
| Bent Blindkilde Jeppesen | Deputy Chairman | 0 companies |
| Lars Skov Olesen | Board of Directors | 0 companies |
| Bent Hjort Knudsen | Board of Directors | 0 companies |