| Revenue | — | — |
| EBITDA | DKK 129K | +512% |
| Net profit | DKK -173K | -132% |
| Total assets | DKK 4,5M | -6% |
| Equity | DKK 4,5M | -6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -196 | -6 | 146 | 544 | 564 | -8 | 704 | 275 | 866 | 717 | 653 | 251 | -31 | 129 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -196 | -6 | 146 | 544 | 564 | -8 | 704 | 275 | 866 | 717 | 653 | 251 | -31 | 129 |
| Net financials | -193 | 0 | 150 | 550 | 569 | 375 | 708 | 274 | 862 | 924 | 163 | 452 | 595 | -125 |
| Profit before tax | -196 | -6 | 146 | 545 | 564 | 367 | 700 | 269 | 857 | 915 | 135 | 428 | 550 | -155 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 21 | 15 | 4 | 11 | 18 |
| Net profit | -196 | -6 | 146 | 545 | 564 | 367 | 700 | 269 | 857 | 894 | 120 | 424 | 539 | -173 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7 | 7 | 156 | 701 | 1.152 | 1.466 | 2.102 | 2.263 | 3.009 | 3.924 | 3.873 | 4.303 | 4.776 | 4.468 |
| Equity | 1 | -5 | 141 | 686 | 1.148 | 1.462 | 2.097 | 2.258 | 3.005 | 3.899 | 3.868 | 4.292 | 4.771 | 4.464 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 | 12 | 15 | 15 | 5 | 5 | 5 | 5 | 5 | 26 | 5 | 11 | 5 | 5 |
| Total debt | 6 | 12 | 15 | 15 | 5 | 5 | 5 | 5 | 5 | 26 | 5 | 11 | 5 | 5 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|