| Revenue | DKK 46K | +60% |
| EBITDA | DKK 46K | +60% |
| Net profit | DKK 32K | +57% |
| Total assets | DKK 573K | +9% |
| Equity | DKK 392K | +9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 194 | 99 | 200 | 81 | 180 | 330 | 330 | 171 | 388 | 314 | 230 | 180 | 29 | 46 |
| Staff expenses | -24 | -0 | -30 | -2 | -22 | -0 | -26 | -106 | -86 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 170 | 99 | 170 | 79 | 158 | 330 | 304 | 65 | 303 | 314 | 230 | 180 | 29 | 46 |
| Depreciation & amort. | -3 | -3 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 168 | 96 | 170 | 79 | 158 | 330 | 304 | 65 | 303 | 314 | 230 | 180 | 29 | 46 |
| Net financials | 23 | 23 | 27 | 5 | -19 | -13 | -18 | -39 | -40 | -59 | -91 | -74 | -2 | -5 |
| Profit before tax | 190 | 119 | 197 | 84 | 139 | 317 | 287 | 26 | 263 | 256 | 139 | 106 | 27 | 41 |
| Tax | 49 | 32 | 53 | 22 | 32 | 73 | 65 | 6 | 60 | 58 | 32 | 24 | 7 | 9 |
| Net profit | 142 | 87 | 144 | 61 | 107 | 244 | 222 | 20 | 203 | 198 | 108 | 82 | 20 | 32 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.025 | 1.149 | 1.344 | 1.459 | 714 | 1.044 | 1.344 | 1.408 | 1.697 | 2.068 | 2.209 | 482 | 525 | 573 |
| Equity | 844 | 931 | 1.075 | 257 | 364 | 408 | 630 | 650 | 853 | 551 | 258 | 340 | 361 | 392 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 181 | 218 | 269 | 1.202 | 350 | 636 | 714 | 758 | 844 | 1.517 | 1.951 | 141 | 164 | 181 |
| Total debt | 181 | 218 | 269 | 1.202 | 350 | 636 | 714 | 758 | 844 | 1.517 | 1.951 | 141 | 164 | 181 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HL Management | Management | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LOTTE INVEST ApS | Company | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Lund Pedersen | Management | 0 companies |