| Revenue | DKK 18,1M | +2858% |
| EBITDA | DKK 18,1M | +2858% |
| Net profit | DKK 17,7M | -69% |
| Total assets | DKK 307,3M | +18% |
| Equity | DKK 236M | +8% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -53 | -37 | -68 | -102 | -113 | -50 | -56 | 161 | 116 | 140 | 613 | 18.139 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -53 | -37 | -68 | -102 | -113 | -50 | -56 | 161 | 116 | 140 | 613 | 18.139 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -13 | -197 | -235 | -310 |
| EBIT | -53 | -37 | -68 | -102 | -113 | -50 | -56 | 161 | 102 | -58 | 379 | 17.829 |
| Net financials | 2.886 | 4.510 | 4.204 | 4.959 | 17.669 | 17.392 | 24.287 | 56.018 | 22.126 | 11.622 | 58.008 | 4.362 |
| Profit before tax | 2.833 | 4.472 | 4.136 | 4.857 | 17.556 | 17.342 | 24.230 | 56.179 | 22.228 | 11.564 | 58.386 | 22.191 |
| Tax | 23 | 10 | 48 | 47 | 26 | 40 | 2 | 9 | 11 | 214 | 543 | 4.476 |
| Net profit | 2.810 | 4.462 | 4.089 | 4.810 | 17.531 | 17.302 | 24.228 | 56.171 | 22.217 | 11.351 | 57.844 | 17.714 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 30.056 | 32.647 | 43.562 | 37.975 | 60.721 | 82.277 | 100.031 | 150.451 | 172.470 | 194.963 | 260.360 | 307.292 |
| Equity | 28.039 | 29.615 | 43.546 | 37.184 | 53.811 | 69.113 | 94.086 | 143.512 | 151.729 | 163.080 | 219.424 | 236.027 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.017 | 3.031 | 16 | 791 | 6.910 | 13.164 | 5.944 | 6.939 | 20.727 | 31.853 | 40.868 | 71.024 |
| Total debt | 2.017 | 3.031 | 16 | 791 | 6.910 | 13.164 | 5.944 | 6.939 | 20.727 | 31.853 | 40.868 | 71.024 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EG Founder | Founder | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Ejner Gramm Mogensen | Founder | 0 companies |