| Revenue | DKK 6,7M | +13% |
| EBITDA | DKK 1,6M | -11% |
| Net profit | DKK 758K | -21% |
| Total assets | DKK 10,3M | +7% |
| Equity | DKK 2,5M | +44% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Revenue | -5 | -6 | 986 | 5.937 | 6.688 |
| Staff expenses | -0 | -0 | -572 | -4.167 | -5.114 |
| EBITDA | -5 | -6 | 415 | 1.770 | 1.574 |
| Depreciation & amort. | -0 | -0 | -77 | -467 | -513 |
| EBIT | -5 | -6 | 338 | 1.304 | 1.061 |
| Net financials | 10 | 10 | -0 | -74 | -86 |
| Profit before tax | 5 | 4 | 338 | 1.229 | 976 |
| Tax | 1 | 1 | 74 | 270 | 217 |
| Net profit | 4 | 3 | 263 | 959 | 758 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Total assets | 516 | 519 | 6.143 | 9.669 | 10.298 |
| Equity | 511 | 514 | 778 | 1.736 | 2.495 |
| Long-term debt | 0 | 0 | 52 | 95 | 196 |
| Short-term debt | 5 | 5 | 5.227 | 7.748 | 7.346 |
| Total debt | 5 | 5 | 5.279 | 7.842 | 7.542 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
TH Management | Management | 2005 – 2011 |
PH Management | Management | 2005 – 2009 |
JP Management | Management | 2009 – 2014 |
JU Chief Executive Officer | Chief Executive Officer | 2022 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
| Chairman | 2008 – 2020 | |
| Board of Directors | 2020 – 2022 | |
| Board of Directors | 2012 – 2021 | |
| Board of Directors | 2020 – 2022 | |
| Chairman | 2022 – 2022 | |
| Chairman | 2020 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Holst Thomsen | Management | 0 companies |
| Per Holst Thomsen | Management | 0 companies |
| John Pedersen | Management | 0 companies |
| Johan Ungermann Poulsen | Chief Executive Officer | 0 companies |
| Paul Bjerring | Chairman | 0 companies |
| Michael Hemicke | Board of Directors | 0 companies |
| Søren Brinks Larsen | Board of Directors | 0 companies |
| Søren Bøtker Pedersen | Board of Directors | 0 companies |
| Keld Stenbro Ramlov | Chairman | 0 companies |
| Peter Ulrik Jensen | Chairman | 0 companies |