| Revenue | DKK 31K | -19% |
| EBITDA | DKK 31K | -6% |
| Net profit | DKK 118K | -47% |
| Total assets | DKK 1,3M | -30% |
| Equity | DKK 909K | +15% |
| Employees | 22 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -25 | 410 | 1.270 | 1.907 | 2.833 | 3.981 | 5.211 | 5.976 | 4.082 | 290 | 39 | 31 |
| Staff expenses | -0 | -0 | -402 | -1.307 | -2.475 | -2.459 | -3.830 | -5.081 | -5.376 | -2.716 | -0 | -5 | -0 |
| EBITDA | -6 | -25 | 7 | -37 | -567 | 376 | 151 | 130 | 601 | 227 | 290 | 33 | 31 |
| Depreciation & amort. | -0 | -0 | -23 | -60 | -104 | -217 | -417 | -439 | -558 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -25 | -16 | -96 | -671 | 159 | -266 | -309 | 43 | 227 | 290 | 33 | 31 |
| Net financials | 533 | 10 | -262 | -330 | 391 | -159 | -140 | -140 | -36 | -35 | 69 | 193 | 97 |
| Profit before tax | 527 | -15 | -278 | -427 | -280 | -1 | -405 | -449 | 7 | 192 | 359 | 226 | 128 |
| Tax | 132 | -4 | 12 | -27 | -155 | 22 | -57 | 120 | 19 | 69 | 61 | 5 | 10 |
| Net profit | 395 | -11 | -289 | -400 | -126 | -23 | -349 | -568 | -12 | 123 | 298 | 221 | 118 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13.730 | 145 | 717 | 1.345 | 1.899 | 3.233 | 2.597 | 2.965 | 3.137 | 1.737 | 1.560 | 1.927 | 1.345 |
| Equity | 13.588 | 135 | -154 | -554 | 102 | 79 | -270 | 162 | 150 | 272 | 570 | 791 | 909 |
| Long-term debt | 0 | 0 | 0 | 168 | 168 | 1.166 | 96 | 57 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 142 | 10 | 860 | 1.708 | 1.576 | 1.912 | 2.627 | 2.637 | 2.953 | 1.465 | 989 | 1.136 | 436 |
| Total debt | 142 | 10 | 860 | 1.875 | 1.744 | 3.078 | 2.723 | 2.694 | 2.953 | 1.465 | 989 | 1.136 | 436 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NP Management | Management | 2021 | — | — |
ML Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LAMPE INVEST ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Peter Pretzmann | Management | 0 companies |
| Martin Lampe | Chief Executive Officer | 0 companies |
| Pernille Lampe | Board of Directors | 0 companies |
| Henning von Lillienskjold | Board of Directors | 0 companies |