| Revenue | DKK -9K | -65% |
| EBITDA | DKK -9K | +65% |
| Net profit | DKK 3,2M | +359% |
| Total assets | DKK 8,8M | +83% |
| Equity | DKK 5,2M | +166% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -5 | -6 | -8 | -6 | -6 | -8 | -9 | -8 | -8 | -11 | -27 | -9 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -5 | -6 | -8 | -6 | -6 | -8 | -9 | -8 | -8 | -11 | -27 | -9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -5 | -6 | -8 | -6 | -6 | -8 | -9 | -8 | -8 | -11 | -27 | -9 |
| Net financials | 214 | 1.085 | 1.113 | 654 | 934 | 1.424 | 1.960 | 1.223 | 37 | 1.090 | 950 | 771 | 3.150 |
| Profit before tax | 210 | 1.080 | 1.107 | 646 | 928 | 1.419 | 1.952 | 1.214 | 29 | 1.082 | 939 | 744 | 3.140 |
| Tax | 21 | 24 | 46 | 37 | -10 | -17 | 3 | 24 | -51 | 20 | 17 | 44 | -76 |
| Net profit | 188 | 1.056 | 1.061 | 609 | 938 | 1.435 | 1.950 | 1.190 | 80 | 1.062 | 922 | 700 | 3.216 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.430 | 3.160 | 3.389 | 3.444 | 4.330 | 5.483 | 7.494 | 5.588 | 5.832 | 5.289 | 4.545 | 4.828 | 8.840 |
| Equity | 1.053 | 1.908 | 2.170 | 1.979 | 2.917 | 3.452 | 4.402 | 4.341 | 3.472 | 2.633 | 2.041 | 1.941 | 5.157 |
| Long-term debt | 220 | 191 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.000 | 1.000 | 1.000 |
| Short-term debt | 984 | 875 | 1.015 | 1.229 | 1.157 | 1.754 | 2.786 | 920 | 2.075 | 2.350 | 1.178 | 1.540 | 2.364 |
| Total debt | 1.204 | 1.066 | 1.015 | 1.229 | 1.157 | 1.754 | 2.786 | 920 | 2.075 | 2.350 | 2.178 | 2.540 | 3.364 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|