| Revenue | DKK -42K | +11% |
| EBITDA | DKK -82K | -116% |
| Net profit | DKK 25,1M | +194% |
| Total assets | DKK 90,8M | +51% |
| Equity | DKK 83,8M | +40% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -13 | -15 | -15 | -15 | -19 | -20 | -8 | -7 | -10 | -19 | -39 | -38 | -42 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 128 | -15 | -15 | -15 | -19 | -20 | -8 | -7 | -10 | -19 | -39 | -38 | -82 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 128 | -15 | -15 | -15 | -19 | -20 | -8 | -7 | -10 | -19 | -39 | -38 | -82 |
| Net financials | 393 | 2.034 | -4.172 | 6.649 | 11.847 | 4.099 | 5.110 | 3.827 | 7.701 | 10.809 | 6.247 | 8.632 | 25.494 |
| Profit before tax | 521 | 2.018 | -4.187 | 6.634 | 11.828 | 4.080 | 5.102 | 3.819 | 7.691 | 10.790 | 6.208 | 8.595 | 25.412 |
| Tax | 71 | -79 | -513 | 363 | -32 | -56 | 8 | 22 | 342 | 2.430 | -2.379 | 54 | 329 |
| Net profit | 451 | 2.097 | -3.674 | 6.270 | 11.860 | 4.136 | 5.094 | 3.797 | 7.348 | 8.359 | 8.587 | 8.540 | 25.084 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.271 | 12.623 | 15.415 | 14.091 | 24.441 | 19.965 | 24.051 | 27.704 | 39.977 | 51.159 | 51.479 | 59.955 | 90.830 |
| Equity | -1.784 | 313 | -3.362 | 2.909 | 14.669 | 18.705 | 23.698 | 27.387 | 34.625 | 42.871 | 51.343 | 59.766 | 83.847 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6.572 | 7.129 | 8.157 | 2.808 | 9.772 | 1.260 | 353 | 317 | 5.352 | 8.288 | 136 | 190 | 6.983 |
| Total debt | 6.572 | 7.129 | 8.157 | 2.808 | 9.772 | 1.260 | 353 | 317 | 5.352 | 8.288 | 136 | 190 | 6.983 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2010 | — | — | |
| Chairman | 2011 | — | — | |
| Board of Directors | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Jakob Østervang | Board of Directors | 0 companies |
| Søren Gundtoft Johansen | Board of Directors | 0 companies |
| Gitte Susan Allermann | Chairman | 0 companies |
| Kristian Bai Høllund | Board of Directors | 0 companies |