| Revenue | DKK 87K | -31% |
| EBITDA | DKK -144K | -435% |
| Net profit | DKK -72K | -206% |
| Total assets | DKK 733K | -21% |
| Equity | DKK 680K | -16% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1 | 8 | -1 | -2 | 86 | 901 | 329 | -61 | -47 | -93 | -96 | 127 | 87 |
| Staff expenses | -0 | -0 | -0 | -0 | -101 | -645 | -586 | -474 | -435 | -353 | -125 | -154 | -231 |
| EBITDA | -1 | 8 | -1 | -2 | -15 | 255 | -265 | -535 | -482 | -447 | -221 | -27 | -144 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -6 | -20 | -20 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1 | 8 | -1 | -2 | -21 | 235 | -285 | -535 | -482 | -447 | -221 | -27 | -144 |
| Net financials | 23 | 320 | -67 | 285 | 3 | 22 | 310 | 262 | 332 | 168 | -161 | 97 | 72 |
| Profit before tax | 22 | 328 | -68 | 282 | -17 | 257 | 25 | -274 | -151 | -278 | -382 | 71 | -72 |
| Tax | -0 | -0 | -0 | -0 | -0 | 7 | -0 | -0 | -0 | -0 | -0 | 3 | -0 |
| Net profit | 22 | 328 | -68 | 282 | -17 | 249 | 25 | -274 | -151 | -278 | -382 | 68 | -72 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.736 | 1.896 | 1.779 | 2.011 | 1.959 | 2.191 | 2.153 | 1.823 | 1.662 | 1.279 | 841 | 924 | 733 |
| Equity | 1.615 | 1.895 | 1.777 | 2.010 | 1.942 | 2.139 | 2.112 | 1.784 | 1.578 | 1.243 | 804 | 813 | 680 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 10 | 1 | 1 | 2 | 18 | 52 | 42 | 39 | 84 | 36 | 37 | 110 | 53 |
| Total debt | 10 | 1 | 1 | 2 | 18 | 52 | 42 | 39 | 84 | 36 | 37 | 110 | 53 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|