| Revenue | DKK -40K | -2% |
| EBITDA | DKK -40K | +2% |
| Net profit | DKK 888K | -83% |
| Total assets | DKK 7,3M | -59% |
| Equity | DKK 6,9M | -45% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -20 | -19 | -21 | -17 | -1 | -13 | -30 | -26 | -145 | -408 | -339 | -41 | -40 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -12 | -19 | 112 | -17 | -1 | -13 | -30 | -26 | -145 | -408 | -339 | -41 | -40 |
| Depreciation & amort. | 11 | -17 | -0 | -0 | -0 | -0 | -0 | -4.309 | -2.119 | -0 | -0 | -0 | -0 |
| EBIT | -23 | -36 | 112 | -17 | -1 | -13 | -30 | -4.335 | -2.264 | -408 | -339 | -41 | -40 |
| Net financials | 1.154 | 783 | 2.741 | 3.055 | 4.881 | 4.895 | 8.098 | 10.829 | 4.308 | 3.514 | 6.909 | 5.282 | 989 |
| Profit before tax | 1.131 | 747 | 2.852 | 3.038 | 4.922 | 4.882 | 8.068 | 6.494 | 2.044 | 3.107 | 6.570 | 5.242 | 950 |
| Tax | 4 | 111 | 67 | 62 | 21 | -38 | -123 | -866 | -533 | 49 | 246 | -13 | 62 |
| Net profit | 1.127 | 635 | 2.786 | 2.976 | 4.901 | 4.920 | 8.192 | 7.360 | 2.577 | 3.058 | 6.324 | 5.255 | 888 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.470 | 4.026 | 6.838 | 10.127 | 20.645 | 24.649 | 45.736 | 31.718 | 27.218 | 28.131 | 11.890 | 17.991 | 7.344 |
| Equity | — | 3.283 | 6.069 | 9.045 | 13.845 | 18.662 | 26.747 | 31.108 | 26.384 | 22.242 | 11.067 | 12.371 | 6.859 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 5.261 | 17.618 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 300 | 217 | 582 | 753 | 1.171 | 726 | 1.370 | 611 | 834 | 5.889 | 824 | 5.619 | 485 |
| Total debt | 300 | 743 | 769 | 1.082 | 6.800 | 5.987 | 18.989 | 611 | 834 | 5.889 | 824 | 5.619 | 485 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|