| Revenue | DKK -49K | +23% |
| EBITDA | DKK -49K | -23% |
| Net profit | DKK -81K | -23% |
| Total assets | DKK 737K | -10% |
| Equity | DKK 566K | -12% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | -3 | -17 | -2 | -203 | -19 | -42 | -14 | -12 | -40 | -49 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | 0 | 0 | -3 | 316 | -2 | -203 | -19 | -42 | -14 | -12 | -40 | -49 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | 0 | 0 | -3 | 316 | -2 | -203 | -19 | -42 | -14 | -12 | -40 | -49 |
| Net financials | -48 | -62 | -14 | -366 | -344 | -101 | -51 | -134 | -186 | -110 | -31 | -26 | -32 |
| Profit before tax | -48 | -62 | -14 | -369 | -28 | -103 | -254 | -152 | -228 | -124 | -43 | -66 | -81 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -48 | -62 | -14 | -369 | -28 | -103 | -254 | -152 | -228 | -124 | -43 | -66 | -81 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 157 | 557 | 544 | 1.657 | 1.630 | 1.520 | 1.416 | 1.240 | 1.033 | 954 | 901 | 820 | 737 |
| Equity | 90 | 28 | 14 | 1.644 | 1.616 | 1.513 | 1.260 | 1.107 | 879 | 755 | 712 | 646 | 566 |
| Long-term debt | 0 | 503 | 518 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 67 | 26 | 12 | 12 | 14 | 6 | 156 | 133 | 141 | 169 | 158 | 145 | 141 |
| Total debt | 67 | 529 | 530 | 12 | 14 | 6 | 156 | 133 | 141 | 169 | 158 | 145 | 141 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LM Founder | Founder | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2015 | |
UIM HOLDING ApS | Company | 33.3% | 33.3% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Merrild Hareskov | Founder | 0 companies |