| Revenue | DKK 5,4M | -7% |
| EBITDA | DKK 1,7M | +120% |
| Net profit | DKK 588K | +108% |
| Total assets | DKK 41,6M | +1% |
| Equity | DKK 7,7M | — |
| Employees | 1 | — |
| Item | 2012 | 2013 |
|---|---|---|
| Revenue | 5.775 | 5.394 |
| Staff expenses | -2.196 | -1.755 |
| EBITDA | -8.477 | 1.676 |
| Depreciation & amort. | -0 | -24 |
| EBIT | -8.477 | 1.652 |
| Net financials | -1.335 | -1.323 |
| Profit before tax | -9.812 | 848 |
| Tax | -2.309 | 260 |
| Net profit | -7.503 | 588 |
| Item | 2012 | 2013 |
|---|---|---|
| Total assets | 41.063 | 41.582 |
| Equity | — | 7.735 |
| Long-term debt | 50.638 | 24.704 |
| Short-term debt | 5.570 | 6.368 |
| Total debt | 56.208 | 31.073 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
JC | Audit | 2005 – 2007 |
JN Chief Executive Officer | Chief Executive Officer | 2011 – 2015 |
TE Management | Management | 2006 – 2011 |
| Name | Role | Member since |
|---|---|---|
| Former (9) | ||
| Chairman | 2011 – 2011 | |
| Board of Directors | 2005 – 2011 | |
| Board of Directors | 2014 – 2015 | |
| Chairman | 2014 – 2015 | |
| Chairman | 2011 – 2014 | |
| Board of Directors | 2008 – 2008 | |
| Chairman | 2006 – 2007 | |
| Board of Directors | 2011 – 2012 | |
| Chairman | 2005 – 2006 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2011 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2007 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Conrad Halling Olesen | Audit | 0 companies |
| John Nyhøj Kristensen | Chief Executive Officer | 0 companies |
| Troels Eriksen | Management | 0 companies |
| Niels Erik Pedersen | Chairman | 0 companies |
| Jan Bo Sørensen | Board of Directors | 0 companies |
| Gitte Helga Kristensen | Board of Directors | 0 companies |
| Otto Vinther Christensen | Chairman | 0 companies |
| Ingvard Ladefoged Poulsen | Chairman | 0 companies |
| Leif Christensen | Board of Directors | 0 companies |
| Leif Wilson Laustsen | Chairman | 0 companies |
| Line Ravn Fredensborg | Board of Directors | 0 companies |
| Søren Bonde Wiig Hansen | Chairman | 0 companies |