| Revenue | DKK 1,2M | -10% |
| EBITDA | DKK 990K | +16% |
| Net profit | DKK 768K | +18% |
| Total assets | DKK 3,5M | +23% |
| Equity | DKK 2,5M | +45% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.583 | 1.862 | 1.217 | 1.944 | 2.962 | 2.125 | 2.581 | 1.471 | 1.224 | 1.617 | 1.399 | 1.484 | 1.350 | 1.213 |
| Staff expenses | -370 | -397 | -514 | -581 | -1.672 | -1.347 | -1.354 | -1.405 | -1.347 | -1.436 | -1.296 | -542 | -493 | -223 |
| EBITDA | 1.213 | 1.465 | 702 | 1.312 | 1.290 | 778 | 1.227 | 66 | -123 | 181 | 102 | 942 | 856 | 990 |
| Depreciation & amort. | 46 | 8 | 31 | 18 | -18 | -11 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.167 | 1.457 | 671 | 1.293 | 1.271 | 768 | 1.227 | 66 | -123 | 181 | 102 | 942 | 856 | 990 |
| Net financials | -1 | -4 | -1 | -26 | -25 | -1 | -1 | -5 | -4 | -4 | -4 | -28 | -17 | -4 |
| Profit before tax | 1.166 | 1.453 | 671 | 1.267 | 1.246 | 767 | 1.226 | 60 | -127 | 177 | 98 | 914 | 839 | 985 |
| Tax | 292 | 364 | 165 | 311 | 274 | 167 | 270 | 14 | -28 | 40 | 23 | 202 | 186 | 218 |
| Net profit | 875 | 1.089 | 506 | 956 | 972 | 600 | 956 | 47 | -99 | 138 | 75 | 712 | 653 | 768 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.526 | 1.815 | 1.110 | 1.714 | 1.758 | 1.095 | 1.720 | 624 | 644 | 1.077 | 1.547 | 2.067 | 2.835 | 3.478 |
| Equity | 200 | 200 | 200 | 1.156 | 1.172 | 800 | 1.156 | 247 | 148 | 285 | 361 | 1.071 | 1.725 | 2.493 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.308 | 1.595 | 891 | 551 | 581 | 296 | 564 | 378 | 496 | 792 | 1.186 | 996 | 1.110 | 986 |
| Total debt | 1.326 | 1.615 | 910 | 557 | 586 | 296 | 564 | 378 | 496 | 792 | 1.186 | 996 | 1.110 | 986 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BG Management | Management | 2021 | — | — |
FG Chief Executive Officer | Chief Executive Officer | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
VALUE OBJECTS HOLDING ApS | Company | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Birgit Grøsfjeld | Management | 0 companies |
| Flemming Gudmann Jensen | Chief Executive Officer | 0 companies |