| Revenue | DKK -2K | — |
| EBITDA | DKK -23K | -10% |
| Net profit | DKK -305 | +98% |
| Total assets | DKK 165K | +16% |
| Equity | DKK 103K | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Revenue | — | -3 | — | -2 |
| Staff expenses | -18 | -19 | -19 | -21 |
| EBITDA | 20 | 21 | -21 | -23 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | 20 | 21 | -21 | -23 |
| Net financials | 19 | 6 | 6 | 22 |
| Profit before tax | -1 | -16 | -15 | -0 |
| Tax | -0 | -0 | -0 | -0 |
| Net profit | -1 | -16 | -15 | -0 |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Total assets | 145 | 139 | 143 | 165 |
| Equity | 134 | 118 | 103 | 103 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 11 | 21 | 40 | 62 |
| Total debt | 11 | 21 | 40 | 62 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
CS Management | Management | 2005 – 2005 |
MK Management | Management | 2005 – 2011 |
IM Unofficial title | Unofficial title | 2017 – 2017 |
| Audit | 2005 – 2005 | |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10–14.99% | 10–14.99% | 2005 | |
| Individual | 10–14.99% | 10–14.99% | 2005 | |
| Individual | 10–14.99% | 10–14.99% | 2005 | |
| Individual | 10–14.99% | 10–14.99% | 2005 | |
| Individual | 10–14.99% | 10–14.99% | 2005 | |
| Individual | 5–9.99% | 5–9.99% | 2005 | |
| Individual | 10–14.99% | 10–14.99% | 2005 | |
| Individual | 5–9.99% | 5–9.99% | 2005 | |
| Company | 25–33.32% | 25–33.32% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Caroline Sundorph Pontoppidan | Management | 0 companies |
| Michael Kaa Andersen | Management | 0 companies |
| Iben Mai Winsløw | Unofficial title | 0 companies |
| GRANT THORNTON, STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |