| Revenue | DKK -168 | -27% |
| EBITDA | DKK -168 | +27% |
| Net profit | DKK -11K | -170% |
| Total assets | DKK 205K | -5% |
| Equity | DKK 150K | -7% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | -2 | -0 | 0 | -0 | -0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2 | -0 | 0 | -0 | -0 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2 | -0 | 0 | -0 | -0 |
| Net financials | 8 | 52 | 4 | 16 | -11 |
| Profit before tax | 6 | 52 | 4 | 16 | -11 |
| Tax | 1 | 2 | 1 | 0 | 0 |
| Net profit | 5 | 50 | 2 | 16 | -11 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 186 | 193 | 201 | 215 | 205 |
| Equity | 92 | 143 | 145 | 161 | 150 |
| Long-term debt | 87 | 47 | 48 | 49 | 50 |
| Short-term debt | 7 | 3 | 7 | 5 | 5 |
| Total debt | 94 | 50 | 55 | 54 | 55 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
CS Management | Management | 2005 – 2006 |
MK Management | Management | 2016 – 2023 |
MB Management | Management | 2019 – 2023 |
| Audit | 2005 – 2006 | |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 0% | 0% | 2006 | |
| Individual | 10–14.99% | 10–14.99% | 2006 | |
| Company | 50–66.65% | 50–66.65% | 2010 | |
| Individual | 10–14.99% | 10–14.99% | 2006 | |
| Individual | 5–9.99% | 5–9.99% | 2006 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Caroline Sundorph Pontoppidan | Management | 0 companies |
| Michael Kaa Andersen | Management | 0 companies |
| Michael Brag | Management | 0 companies |
| GRANT THORNTON, STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |