| Revenue | DKK 781K | -1227% |
| EBITDA | DKK 781K | +1227% |
| Net profit | DKK -1,1M | +53% |
| Total assets | DKK 29,8M | +0% |
| Equity | DKK 6,4M | +10% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 7.047 | 9.722 | 5.785 | -69 | 781 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 7.047 | 9.722 | 5.785 | -69 | 781 |
| Depreciation & amort. | -1.149 | -1.566 | -0 | -648 | -617 |
| EBIT | 5.898 | 8.156 | 5.785 | -717 | 164 |
| Net financials | -734 | -907 | -1.418 | -1.513 | -1.221 |
| Profit before tax | 5.164 | 7.249 | 4.367 | -2.230 | -1.056 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 5.164 | 7.249 | 4.367 | -2.230 | -1.056 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 46.316 | 50.180 | 35.809 | 29.948 | 29.846 |
| Equity | 4.525 | 9.747 | 14.336 | 5.807 | 6.382 |
| Long-term debt | 41.630 | 40.305 | 21.444 | 24.093 | 23.436 |
| Short-term debt | 160 | 128 | 29 | 48 | 29 |
| Total debt | 41.790 | 40.433 | 21.473 | 24.141 | 23.464 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Deputy Chairman | 2019 | |
| Chairman | 2019 | |
| Former (7) | ||
| Chairman | 2010 – 2016 | |
| Board of Directors | 2006 – 2007 | |
| Board of Directors | 2006 – 2007 | |
| Board of Directors | 2008 – 2010 | |
| Chairman | 2009 – 2010 | |
| Board of Directors | 2006 – 2007 | |
| Board of Directors | 2007 – 2009 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2019 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2019 | |
| Individual | 10–14.99% | 10–14.99% | 2006 | |
| Individual | 5–9.99% | 5–9.99% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Bob Baltzer | Chairman | 0 companies |
| Michael Kaa Andersen | Deputy Chairman | 0 companies |
| Henrik Gorm Nielsen | Board of Directors | 0 companies |
| Knud Erik Andreasen | Board of Directors | 0 companies |
| Michael Brag | Chairman | 0 companies |
| Kenneth Skåning Fuglsang | Board of Directors | 0 companies |
| Michael Gregersen | Chairman | 0 companies |
| Kurt Kim Petersen | Board of Directors | 0 companies |
| Jens Jørgen Damberg | Board of Directors | 0 companies |