| Revenue | DKK 0 | — |
| EBITDA | DKK -318K | -33% |
| Net profit | DKK 984K | -98% |
| Total assets | DKK 318,8M | -32% |
| Equity | DKK 87,6M | -80% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -152 | -3.249 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -152 | -3.249 | -1.101 | -239 | -318 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -152 | -3.249 | -1.101 | -239 | -318 |
| Net financials | 58.246 | 72.436 | 37.994 | 54.879 | 525 |
| Profit before tax | 58.094 | 69.187 | 36.893 | 54.640 | 207 |
| Tax | -89 | -766 | -278 | -625 | -777 |
| Net profit | 58.184 | 69.953 | 37.171 | 55.265 | 984 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 300.277 | 363.102 | 408.099 | 467.608 | 318.824 |
| Equity | 273.932 | 343.982 | 389.633 | 444.652 | 87.581 |
| Long-term debt | 25.938 | 18.929 | 18.341 | 22.789 | 228.959 |
| Short-term debt | 407 | 191 | 125 | 167 | 2.284 |
| Total debt | 26.345 | 19.120 | 18.466 | 22.956 | 231.243 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
CS Management | Management | 2006 – 2006 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Chairman | 2018 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Caroline Sundorph Pontoppidan | Management | 0 companies |
| Michael Brag | Chairman | 0 companies |