| Revenue | DKK -20K | -1% |
| EBITDA | DKK -20K | +1% |
| Net profit | DKK -14K | +11% |
| Total assets | DKK 10K | -100% |
| Equity | DKK -50K | -39% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | -15 | -12 | -12 | -13 | -10 | -21 | -21 | -20 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | -15 | -12 | -12 | -13 | -10 | -21 | -21 | -20 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | -15 | -12 | -12 | -13 | -10 | -21 | -21 | -20 |
| Net financials | 1 | 1 | 1 | 1 | 1 | 1 | 0 | -1 | 2 |
| Profit before tax | -9 | -14 | -12 | -12 | -12 | -10 | -21 | -22 | -18 |
| Tax | -2 | -3 | -3 | -3 | -3 | -2 | -5 | -6 | -4 |
| Net profit | -7 | -11 | -9 | -9 | -9 | -8 | -16 | -16 | -14 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 53 | 965 | 1.371 | 3.749 | 5.258 | 5.113 | 5.720 | 5.996 | 10 |
| Equity | 43 | 32 | 22 | 13 | 4 | -4 | -20 | -36 | -50 |
| Long-term debt | 0 | 921 | 1.337 | 3.724 | 5.242 | 5.107 | 5.727 | 6.019 | 47 |
| Short-term debt | 10 | 13 | 13 | 12 | 12 | 10 | 13 | 13 | 13 |
| Total debt | 10 | 934 | 1.349 | 3.736 | 5.255 | 5.117 | 5.740 | 6.032 | 60 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MK Management | Management | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Proark Group ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Kaa Andersen | Management | 0 companies |
| Michael Brag | Chairman | 0 companies |