| Revenue | DKK -17K | -10% |
| EBITDA | DKK -17K | +10% |
| Net profit | DKK 14K | +158% |
| Total assets | DKK 22,2M | +59% |
| Equity | DKK 409K | +4% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -12 | -9 | 32 | -8 | -12 | -10 | -10 | -10 | -8 | -19 | -17 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -1.057 | -9 | 32 | -8 | -12 | -10 | -10 | -10 | -8 | -19 | -17 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -1.057 | -9 | 32 | -8 | -12 | -10 | -10 | -10 | -8 | -19 | -17 |
| Net financials | 0 | 1.045 | 0 | -56 | 51 | 25 | 349 | 4 | 4 | 4 | 17 | 17 |
| Profit before tax | -6 | -12 | -9 | -24 | 43 | 13 | 339 | -6 | -6 | -5 | -2 | -0 |
| Tax | 2 | -27 | -9 | 15 | -0 | -0 | 17 | -5 | 2 | -7 | 22 | -14 |
| Net profit | -8 | 15 | -0 | -39 | 43 | 13 | 323 | -1 | -9 | 2 | -24 | 14 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 80 | 107 | 116 | 90 | 125 | 150 | 500 | 495 | 497 | 5.528 | 14.012 | 22.217 |
| Equity | 72 | 87 | 87 | 48 | 91 | 104 | 427 | 425 | 417 | 419 | 395 | 409 |
| Long-term debt | 0 | 0 | 0 | 0 | 27 | 36 | 47 | 37 | 67 | 5.099 | 13.605 | 21.798 |
| Short-term debt | 8 | 20 | 29 | 33 | 7 | 10 | 27 | 33 | 13 | 11 | 12 | 11 |
| Total debt | 8 | 20 | 29 | 33 | 34 | 46 | 73 | 70 | 80 | 5.109 | 13.617 | 21.808 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MK Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FAMKAA INVEST ApS | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Kaa Andersen | Management | 0 companies |