| Revenue | DKK -35K | +5% |
| EBITDA | DKK -35K | -5% |
| Net profit | DKK 154K | -10% |
| Total assets | DKK 8,8M | +3% |
| Equity | DKK 8,4M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | -16 | -12 | -12 | -12 | -12 | -15 | -23 | -19 | -19 | -20 | -34 | -33 | -35 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 108 | 166 | -12 | -12 | -12 | -12 | -15 | -23 | -19 | -19 | -20 | -34 | -33 | -35 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 108 | 166 | -12 | -12 | -12 | -12 | -15 | -23 | -19 | -19 | -20 | -34 | -33 | -35 |
| Net financials | 537 | 626 | 255 | 257 | 251 | 585 | 557 | -6.208 | 3.333 | 8.898 | 111 | 371 | 252 | 304 |
| Profit before tax | 528 | 610 | 242 | 245 | 238 | 572 | 542 | -6.231 | 3.314 | 8.879 | 90 | 337 | 219 | 269 |
| Tax | 143 | 170 | 43 | 58 | 51 | 124 | 117 | -295 | 61 | 1.905 | 42 | 103 | 47 | 115 |
| Net profit | 385 | 440 | 199 | 186 | 188 | 448 | 425 | -5.935 | 3.253 | 6.974 | 48 | 235 | 171 | 154 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.600 | 3.748 | 3.748 | 4.046 | 4.374 | 6.058 | 6.664 | 483 | 3.775 | 9.922 | 8.130 | 8.511 | 8.608 | 8.831 |
| Equity | 1.685 | 2.125 | 2.324 | 2.511 | 2.698 | 3.147 | 3.572 | -2.364 | 817 | 7.791 | 7.839 | 8.074 | 8.246 | 8.400 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 2.577 | 2.671 | 2.770 | 2.878 | 207 | 228 | 269 | 293 | 319 |
| Short-term debt | 7.882 | 1.488 | 1.245 | 1.384 | 1.478 | 45 | 68 | 76 | 80 | 1.924 | 62 | 168 | 69 | 112 |
| Total debt | 7.882 | 1.488 | 1.245 | 1.384 | 1.478 | 2.622 | 2.740 | 2.846 | 2.958 | 2.131 | 290 | 437 | 362 | 431 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CS Management | Management | 2007 | — | — |
MK Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MKA PENSIONSOPSPARING A/S | Company | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Caroline Sundorph Pontoppidan | Management | 0 companies |
| Michael Kaa Andersen | Management | 0 companies |