| Revenue | DKK -22K | +4% |
| EBITDA | DKK -22K | -4% |
| Net profit | DKK -18K | -10% |
| Total assets | DKK 72K | -100% |
| Equity | DKK -64K | -39% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | -15 | -12 | -13 | -13 | -11 | -36 | -21 | -22 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | -15 | -12 | -13 | -13 | -11 | -36 | -21 | -22 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | -15 | -12 | -13 | -13 | -11 | -36 | -21 | -22 |
| Net financials | 1 | 4 | 1 | 1 | 1 | 1 | 0 | -2 | -2 |
| Profit before tax | -9 | -11 | -12 | -12 | -12 | -11 | -35 | -23 | -23 |
| Tax | -2 | -2 | -3 | -3 | -3 | -2 | -8 | -6 | -5 |
| Net profit | -7 | -8 | -9 | -9 | -9 | -8 | -28 | -16 | -18 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 53 | 627 | 8.565 | 15.722 | 21.618 | 22.376 | 22.486 | 22.795 | 72 |
| Equity | 43 | 34 | 25 | 16 | 6 | -2 | -30 | -46 | -64 |
| Long-term debt | 0 | 580 | 8.528 | 15.669 | 21.562 | 22.367 | 22.500 | 22.827 | 121 |
| Short-term debt | 10 | 12 | 13 | 37 | 50 | 11 | 16 | 14 | 15 |
| Total debt | 10 | 593 | 8.540 | 15.706 | 21.612 | 22.378 | 22.516 | 22.841 | 136 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MK Management | Management | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Proark Group ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Kaa Andersen | Management | 0 companies |
| Michael Brag | Chairman | 0 companies |