| Revenue | DKK 902K | +26% |
| EBITDA | DKK 702K | +5278% |
| Net profit | DKK -324K | +59% |
| Total assets | DKK 39,7M | +0% |
| Equity | DKK 13M | -2% |
| Employees | 2 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -133 | -118 | -237 | 317 | 939 | 1.149 | 1.557 | 2.368 | 2.185 | 545 | 713 | 902 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -241 | -91 | -54 | -0 | -0 | -0 | -0 |
| EBITDA | -133 | -118 | 3.313 | 3.702 | 2.913 | 1.283 | 3.809 | 4.660 | 1.020 | -2.755 | 13 | 702 |
| Depreciation & amort. | 13 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -146 | -118 | 3.313 | 3.702 | 2.913 | 1.283 | 3.809 | 4.660 | 1.020 | -2.755 | 13 | 702 |
| Net financials | -155 | -215 | -155 | -1.392 | -738 | -1.116 | -1.222 | -1.571 | -525 | 5.675 | -1.013 | -1.035 |
| Profit before tax | -301 | -334 | 3.158 | 2.310 | 2.174 | 167 | 2.587 | 3.089 | 494 | 2.920 | -1.000 | -333 |
| Tax | -70 | -83 | 696 | 518 | 489 | 44 | 573 | 680 | 109 | 642 | -200 | -9 |
| Net profit | -231 | -251 | 2.462 | 1.792 | 1.685 | 123 | 2.014 | 2.409 | 385 | 2.278 | -799 | -324 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.167 | 3.930 | 13.408 | 24.232 | 35.548 | 38.982 | 40.902 | 44.441 | 44.881 | 42.175 | 39.928 | 39.731 |
| Equity | 1.911 | 1.674 | 3.436 | 5.227 | 6.913 | 7.036 | 9.050 | 11.459 | 11.844 | 14.122 | 13.322 | 12.998 |
| Long-term debt | 0 | 0 | 3.911 | 14.104 | 21.206 | 28.116 | 22.551 | 29.193 | 28.498 | 22.113 | 22.079 | 23.257 |
| Short-term debt | 3.608 | 1.995 | 5.303 | 3.618 | 2.912 | 2.002 | 6.895 | 703 | 1.343 | 3.207 | 1.996 | 907 |
| Total debt | 3.608 | 1.995 | 9.214 | 17.722 | 24.118 | 30.118 | 29.446 | 29.896 | 29.842 | 25.320 | 24.075 | 24.164 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MK Management | Management | 2023 | — | — |
BD Management | Management | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MKA EJENDOMME AF 2013 ApS | Company | 100.0% | 100.0% | 2021 |
MØLHOLM KAPITAL ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Kaa Andersen | Management | 0 companies |
| Bo Damgaard Høivang | Management | 0 companies |
| Maria Kaa Andersen | Board of Directors | 0 companies |
| Mark Christoffer Kaa Fleischer | Board of Directors | 0 companies |
| Michael Brag | Chairman | 0 companies |
| Allan Kaae Jacobsen | Chairman | 0 companies |