| Revenue | DKK -19K | +13% |
| EBITDA | DKK -19K | -13% |
| Net profit | DKK -521K | -266% |
| Total assets | DKK 86,6M | +6% |
| Equity | DKK -6,7M | -8% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -21 | -12 | -12 | -13 | -12 | -60 | -23 | -17 | -19 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -21 | -12 | -12 | -13 | -12 | -60 | -23 | -17 | -19 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -21 | -12 | -12 | -13 | -12 | -60 | -23 | -17 | -19 |
| Net financials | 26.298 | -1.606 | -8.011 | -1.748 | 10.378 | -520 | -529 | -534 | -1.195 |
| Profit before tax | 26.277 | -1.618 | -8.024 | -1.761 | 10.365 | -580 | -552 | -551 | -1.214 |
| Tax | 5.800 | -384 | -1.773 | -385 | 2.280 | 45 | -121 | -864 | -693 |
| Net profit | 20.478 | -1.235 | -6.251 | -1.376 | 8.085 | -625 | -431 | 313 | -521 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 78.585 | 82.860 | 75.069 | 75.065 | 85.488 | 67.299 | 73.172 | 81.723 | 86.562 |
| Equity | 20.528 | 19.293 | 13.042 | 11.666 | 19.752 | -6.053 | -6.484 | -6.171 | -6.692 |
| Long-term debt | 52.237 | 58.139 | 58.371 | 60.128 | 60.185 | 70.412 | 76.832 | 85.936 | 91.989 |
| Short-term debt | 21 | 13 | 13 | 13 | 13 | 10 | 16 | 13 | 13 |
| Total debt | 52.257 | 58.151 | 58.383 | 60.140 | 60.198 | 70.422 | 76.847 | 85.949 | 92.003 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MK Management | Management | 2023 | — | — |
MC Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
TM Management | Management | 2019 | — | — |
KK Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FAMKAA INVEST ApS | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Kaa Andersen | Management | 0 companies |
| Mark Christoffer Kaa Fleischer | Chief Executive Officer | 0 companies |
| Thomas Myliin Lings | Management | 0 companies |
| Kurt Kim Petersen | Management | 0 companies |
| Maria Kaa Andersen | Board of Directors | 0 companies |
| Michael Brag | Chairman | 0 companies |