| Revenue | DKK -268 | -21% |
| EBITDA | DKK -268 | +21% |
| Net profit | DKK -12K | -181% |
| Total assets | DKK 205K | -5% |
| Equity | DKK 101K | -11% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | -2 | 0 | — | -0 | -0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2 | 0 | 0 | -0 | -0 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2 | 0 | 0 | -0 | -0 |
| Net financials | 7 | 3 | 3 | 15 | -12 |
| Profit before tax | 5 | 3 | 3 | 15 | -12 |
| Tax | -0 | -0 | 1 | -0 | -0 |
| Net profit | 5 | 3 | 2 | 15 | -12 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 186 | 193 | 201 | 215 | 205 |
| Equity | 93 | 97 | 98 | 113 | 101 |
| Long-term debt | 87 | 91 | 93 | 95 | 97 |
| Short-term debt | 6 | 6 | 10 | 7 | 7 |
| Total debt | 93 | 97 | 103 | 102 | 104 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
CS Management | Management | 2005 – 2006 |
MK Management | Management | 2019 – 2023 |
MB Management | Management | 2019 – 2023 |
| Audit | 2005 – 2006 | |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10–14.99% | 10–14.99% | 2006 | |
| Individual | 10–14.99% | 10–14.99% | 2006 | |
| Individual | 10–14.99% | 10–14.99% | 2006 | |
| Individual | 5–9.99% | 5–9.99% | 2006 | |
| Individual | 10–14.99% | 10–14.99% | 2006 | |
| Individual | 5–9.99% | 5–9.99% | 2006 | |
| Company | 10–14.99% | 10–14.99% | 2019 | |
| Company | 66.67–89.99% | 66.67–89.99% | 2019 | |
| Individual | 5–9.99% | 5–9.99% | 2006 | |
| Individual | 5–9.99% | 5–9.99% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Caroline Sundorph Pontoppidan | Management | 0 companies |
| Michael Kaa Andersen | Management | 0 companies |
| Michael Brag | Management | 0 companies |
| GRANT THORNTON, STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |