| Revenue | DKK 56K | -47% |
| EBITDA | DKK 40K | -58% |
| Net profit | DKK 3M | -36% |
| Total assets | DKK 10,2M | -20% |
| Equity | DKK 7,3M | -18% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 635 | 567 | 648 | 312 | 22 | 43 | 56 | 60 | 63 | 67 | 71 | 75 | 106 | 56 |
| Staff expenses | -369 | -358 | -349 | -226 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 266 | 209 | 299 | 86 | 22 | 43 | 44 | 60 | 54 | 57 | 61 | 65 | 95 | 40 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 266 | 209 | 299 | 86 | 22 | 43 | 44 | 60 | 54 | 57 | 61 | 65 | 95 | 40 |
| Net financials | -23 | -23 | -27 | -18 | -0 | 0 | -0 | -1 | -1 | -1 | -1 | 1.068 | 4.590 | 2.930 |
| Profit before tax | 243 | 187 | 271 | 68 | 21 | 43 | 44 | 59 | 53 | 56 | 60 | 1.133 | 4.685 | 2.970 |
| Tax | -0 | -0 | 57 | 16 | 7 | 12 | -6 | 13 | 12 | 12 | 13 | 14 | 18 | -8 |
| Net profit | 243 | 187 | 214 | 52 | 15 | 31 | 50 | 46 | 41 | 44 | 47 | 1.118 | 4.667 | 2.978 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 931 | 575 | 1.051 | 930 | 495 | 328 | 378 | 425 | 321 | 402 | 466 | 5.547 | 12.836 | 10.211 |
| Equity | -110 | 76 | 291 | 343 | 357 | 188 | 238 | 284 | 175 | 219 | 266 | 5.345 | 8.912 | 7.290 |
| Long-term debt | 375 | 375 | 257 | 6 | 8 | 7 | 7 | 10 | 8 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 667 | 124 | 503 | 571 | 118 | 118 | 125 | 120 | 123 | 165 | 180 | 188 | 3.917 | 2.921 |
| Total debt | 1.042 | 499 | 760 | 577 | 126 | 124 | 132 | 130 | 132 | 165 | 180 | 188 | 3.917 | 2.921 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AM Management | Management | 2006 | — | — |
JH Management | Management | 2005 | — | — |
AB Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2006 | — | — | |
| Chairman | 2005 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DANA INDUSTRIES HOLDING ApS | Company | 50.0% | 50.0% | 2016 |
JimmiFarver Holding ApS | Company | 33.3% | 33.3% | 2024 |
S. GLARGAARD HOLDING ApS | Company | 15.0% | 15.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Arne Mogens Jensen | Management | 0 companies |
| Jørgen Herman Melchior | Management | 0 companies |
| Arvid Blom | Chief Executive Officer | 0 companies |
| Nicklas Colding Blom | Board of Directors | 0 companies |
| Birgitte Klinge | Board of Directors | 0 companies |
| Peter Andreas Stakemann | Chairman | 0 companies |
| Søren Sejer Glargaard | Board of Directors | 0 companies |
| Jimmi Øhmer Farver | Board of Directors | 0 companies |
| Gitte Colding | Chairman | 0 companies |