| Revenue | DKK 1K | -108% |
| EBITDA | DKK 1K | +108% |
| Net profit | DKK 3M | +338% |
| Total assets | DKK 3,9M | +348% |
| Equity | DKK -2,1M | +59% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 | -8 | -18 | -9 | -7 | -7 | -6 | -6 | 8 | -690 | -9 | -13 | 1 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2 | -8 | -18 | -9 | -7 | -7 | -6 | -6 | 8 | -690 | -9 | -13 | 1 |
| Depreciation & amort. | -0 | -0 | -4 | -4 | -4 | -4 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2 | -8 | -22 | -12 | -11 | -11 | -6 | -6 | 8 | -690 | -9 | -13 | 1 |
| Net financials | 0 | -10 | -0 | -0 | -0 | 95 | -534 | 0 | -47 | -54 | -3.388 | -324 | 3.004 |
| Profit before tax | 2 | -18 | -22 | -12 | -11 | 84 | -540 | -6 | -40 | -743 | -3.396 | -337 | 3.005 |
| Tax | 1 | -5 | -5 | -3 | -2 | 4 | 80 | -1 | 33 | -0 | -867 | 930 | -6 |
| Net profit | 2 | -14 | -17 | -9 | -9 | 79 | -620 | -5 | -73 | -743 | -2.529 | -1.267 | 3.011 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 85 | 72 | 73 | 72 | 63 | 211 | 1.723 | 958 | 756 | 71 | 2.107 | 878 | 3.936 |
| Equity | 78 | 65 | 48 | 39 | 30 | 109 | -511 | -516 | -588 | -1.331 | -3.861 | -5.127 | -2.117 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.250 | 4.250 | 0 |
| Short-term debt | -7 | 7 | 25 | 34 | 34 | 102 | 2.234 | 1.474 | 1.344 | 1.402 | 1.717 | 1.756 | 6.053 |
| Total debt | -7 | 7 | 25 | 34 | 34 | 102 | 2.234 | 1.474 | 1.344 | 1.402 | 5.967 | 6.006 | 6.053 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2018 | |
| Individual | 33.3% | 33.3% | 2012 |
| Person | Role here | Other companies |
|---|