| Revenue | DKK -4K | -66% |
| EBITDA | DKK -4K | +66% |
| Net profit | DKK 1M | -74% |
| Total assets | DKK 16,9M | -5% |
| Equity | DKK 15,1M | +7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -5 | -4 | -5 | -9 | -8 | -7 | -6 | -7 | -8 | -14 | -5 | -12 | -4 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -5 | -4 | -5 | -9 | -8 | -7 | -6 | -7 | -8 | -14 | -5 | -12 | -4 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -5 | -4 | -5 | -9 | -8 | -7 | -6 | -7 | -8 | -14 | -5 | -12 | -4 |
| Net financials | 558 | 784 | 1.435 | 1.420 | 483 | 244 | -637 | -635 | 576 | 1.203 | 1.701 | 1.094 | 4.357 | 974 |
| Profit before tax | 554 | 779 | 1.431 | 1.415 | 474 | 235 | -644 | -641 | 570 | 1.195 | 1.687 | 1.089 | 4.345 | 970 |
| Tax | 4 | -1 | 3 | 7 | 5 | -2 | -7 | -47 | 74 | 29 | -22 | -101 | 363 | -79 |
| Net profit | 550 | 780 | 1.427 | 1.408 | 469 | 237 | -637 | -594 | 496 | 1.166 | 1.708 | 1.191 | 3.981 | 1.049 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.838 | 4.533 | 5.851 | 7.157 | 7.529 | 8.121 | 6.991 | 6.829 | 7.682 | 10.115 | 11.505 | 11.411 | 17.751 | 16.939 |
| Equity | 3.832 | 4.515 | 5.846 | 7.155 | 7.523 | 7.656 | 6.913 | 6.211 | 6.597 | 7.650 | 9.244 | 10.329 | 14.201 | 15.130 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 | 18 | 5 | 3 | 6 | 465 | 78 | 618 | 1.086 | 2.465 | 2.261 | 1.081 | 3.550 | 1.809 |
| Total debt | 6 | 18 | 5 | 3 | 6 | 465 | 78 | 618 | 1.086 | 2.465 | 2.261 | 1.081 | 3.550 | 1.809 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Management | Management | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Andreas Stakemann | Management | 0 companies |